OFF_MARKETExcellent Deal1 days on market

301 NE 7th Avenue

301 NE 7th Avenue, Delray Beach, FL 33483, Delray Beach, FL 33483
$5,950,000
Zestimate®:$5,188,100

Listing Price

Property image 1
301 NE 7th Avenue, Delray Beach, FL 33483
Loc: Delray Beach, FL
Days Listed
1
Tax Assessed
$834k
Zestimate®
$5188k
Market Rate
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

Plumosa School Of The Arts

PK-8
1.4 mi away
5

Atlantic High School

9-12
2 mi away
3

Carver Middle School

6-8
2.9 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
8.40%
Total ROI
31.7%
Cash Flow
$11,574/mo
DSCR
1.38
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-01Sold$5,300,000$968
2026-08-17Pending sale$5,500,000$1,004
2026-07-14Price change$5,500,000$1,004
2026-06-10Listed for sale$5,950,000$1,087
2025-10-18Listing removed$5,975,000$1,091
2025-06-02Listed for sale$5,975,000$1,091
2025-05-01Listing removed$5,975,000$1,091
2024-12-06Listed for sale$5,975,000$1,091
2009-05-20Sold$280,000$51
2006-06-05Sold$545,000$100
1996-12-18Sold$90,000$16

Tax History

YearProperty TaxTax Assessment
2025$15,536$834,075
2024$16,724$808,476
2023$15,202$734,978
2022$14,112$668,162
2021$12,493$607,420
2020$12,002.5$574,032
2019$11,334.22$521,847
2018$11,334.22$474,406
2017$9,798.18$481,998
2016$10,148.25$358,087
2015$8,346.1$325,534
2014$7,189.97$295,940
2013$6,251.53$269,036
2012$6,527.17$274,334
2011$6,140.63$252,673
2010$6,175.11$252,673
2009$7,261.51$309,190
2008$7,193.42$341,899
2007$9,347.47$456,987
2006$10,152.1$453,405
2005$0$280,763
2004$3,147.66$211,673
2003$148.66$187,474
2002$4,376.05$175,587
2001$2,913.04$113,414
2000$2,105.02$81,121
1999$1,910.39$80,525
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
5
Baths
6
Sq Ft
5,476
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $5,950,000Rent Basis: Modeled Estimate ($47,600/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $2,975/mo
Haven ScoreNeutral
4/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
6.65%

NOI: $395,950/yr

Cash-on-Cash Yield
1.9%

On $1,368,500 invested

DSCR Ratio
1.07x

Tight qualification

5-Yr Leveraged ROI
+103.5%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$681/mo
Homeowner / Hazard Insurance-$2,975/mo
Vacancy Reserve (5% of rent)-$2,380/mo
Repairs & Maintenance (10% of rent)-$4,760/mo
Property Management (8% of rent)-$3,808/mo
Total Pure Operating Expenses-$14,604/mo
Net Investor Cash Flow
Gross Scheduled Rent+$47,600/mo
Less: Operating Expenses-$14,604/mo
Net Operating Income (NOI)+$32,996/mo
Less: Debt Service (30yr @ 6.75%)-$30,873/mo
Net Cash Flow
$2,123/mo
$25,471/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Delray Beach.