OFF_MARKETRisky Deal4 days on market

1538 5TH Avenue N

1538 5TH Avenue N, Jacksonville Beach, FL 32250, Jacksonville Beach, FL 32250
$635,000
Zestimate®:$651,400$16,400 Under Market

Listing Price

Property image 1
1538 5TH Avenue N, Jacksonville Beach, FL 32250
Loc: Jacksonville Beach, FL
Days Listed
4
Tax Assessed
$532k
Zestimate®
$651k
3% Under Valued
Lot Size
0.29 acres
Rent Estimate
$3,965/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

10

San Pablo Elementary School

K-5
1.1 mi away
7

Duncan U. Fletcher Middle School

6-8
1.2 mi away
5

Duncan U. Fletcher High School

9-12
1.2 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
4.60%
Total ROI
12.7%
Cash Flow
$-778/mo
DSCR
0.76
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-07Sold$650,000$348
2026-07-01Pending sale$635,000$340
2026-06-05Listed for sale$635,000$340
2014-03-26Sold$175,000$94
2014-01-20Price change$188,000$101
2013-11-13Listed for sale$200,000$107
2013-11-05Sold$146,600$78
2005-05-11Sold$290,000$155
1999-11-29Sold$108,000$58

Tax History

YearProperty TaxTax Assessment
2025$3,711.01$243,068
2024$3,616.39$236,218
2023$3,507.22$229,338
2022$3,199.09$222,659
2021$3,170.38$216,174
2020$3,135.89$213,190
2019$3,095.09$208,397
2018$3,050.89$204,512
2017$3,050.89$200,306
2016$3,008.21$196,187
2015$2,957.61$194,824
2014$3,001.58$252,346
2013$0$212,707
2012$0$216,107
2011$0$221,440
2010$0$286,603
2009$0$279,069
2006$0$267,007
2005$4,144.66$215,959
2004$0$207,446
2003$3,803.26$183,134
2002$0$149,650
2001$0$147,946
2000$0$101,827
1999$0$99,827
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,870
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $635,000Rent Basis: Observed Comp Model ($3,965/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $318/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.35%

NOI: $27,610/yr

Cash-on-Cash Yield
-8.2%

On $146,050 invested

DSCR Ratio
0.70x

Negative debt coverage

5-Yr Leveraged ROI
+53.4%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$434/mo
Homeowner / Hazard Insurance-$318/mo
Vacancy Reserve (5% of rent)-$198/mo
Repairs & Maintenance (10% of rent)-$397/mo
Property Management (8% of rent)-$317/mo
Total Pure Operating Expenses-$1,664/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,965/mo
Less: Operating Expenses-$1,664/mo
Net Operating Income (NOI)+$2,301/mo
Less: Debt Service (30yr @ 6.75%)-$3,295/mo
Net Cash Flow
$-994/mo
$-11,928/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Jacksonville Beach.