OFF_MARKETExcellent Deal8 days on market

3690 SW 56th Ct

3690 SW 56th Ct, Ocala, FL 34474, Ocala, FL 34474
$640,000
Zestimate®:$644,900$4,900 Under Market

Listing Price

Property image 1
3690 SW 56th Ct, Ocala, FL 34474
Loc: Ocala, FL
Days Listed
8
Tax Assessed
$484k
Zestimate®
$645k
1% Under Valued
Lot Size
1.34 acres
Rent Estimate
$3,310/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

6

Saddlewood Elementary School

PK-5
1.1 mi away
5

Liberty Middle School

6-8
4.6 mi away
4

West Port High School

9-12
2.2 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.61%
Total ROI
27.7%
Cash Flow
$821/mo
DSCR
1.25
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-17Sold$645,000$254
2026-07-08Contingent$640,000$252
2026-06-16Pending sale$640,000$252
2026-06-02Listed for sale$640,000$252
2024-12-31Sold$640,000$252
2024-11-20Pending sale$674,500$265
2024-10-30Listed for sale$674,500$265
2022-04-06Sold$575,000$226
2022-02-14Pending sale$599,000$236
2022-02-03Listed for sale$599,000$236
2005-08-15Sold$421,000$166
2002-06-18Sold$46,000$18

Tax History

YearProperty TaxTax Assessment
2025$7,943.14$483,613
2024$5,479.52$370,793
2023$5,353.67$359,993
2022$6,038.58$361,643
2021$3,419.34$229,231
2020$3,392.9$226,066
2019$3,343.63$220,983
2018$3,343.63$216,863
2017$3,346.37$212,403
2016$3,322.28$208,034
2015$3,322.28$206,588
2014$3,140.3$204,948
2013$3,062.63$201,919
2012$3,041.92$200,707
2011$2,992.61$212,459
2010$2,898.11$206,203
2009$3,525.57$252,457
2008$3,820.85$276,236
2007$3,900.95$268,191
2006$4,126.17$257,660
2005$3,356.03$203,852
2004$3,356.03$197,915
2002$946.02$45,936
2001$775.67$37,584
2000$775.67$37,584
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
3
Sq Ft
2,543
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $640,000Rent Basis: Observed Comp Model ($3,310/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $320/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.44%

NOI: $22,005/yr

Cash-on-Cash Yield
-12.1%

On $147,200 invested

DSCR Ratio
0.55x

Negative debt coverage

5-Yr Leveraged ROI
+33.6%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$395/mo
Homeowner / Hazard Insurance-$320/mo
Vacancy Reserve (5% of rent)-$166/mo
Repairs & Maintenance (10% of rent)-$331/mo
Property Management (8% of rent)-$265/mo
Total Pure Operating Expenses-$1,476/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,310/mo
Less: Operating Expenses-$1,476/mo
Net Operating Income (NOI)+$1,834/mo
Less: Debt Service (30yr @ 6.75%)-$3,321/mo
Net Cash Flow
$-1,487/mo
$-17,845/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Ocala.