FOR_SALEExcellent Deal5 days on market

1489 Rockledge Dr

1489 Rockledge Dr, Rockledge, FL 32955, Rockledge, FL 32955
$1,850,000

Listing Price

Property image 1
1489 Rockledge Dr, Rockledge, FL 32955
Loc: Rockledge, FL
Days Listed
5
Tax Assessed
$764k
Lot Size
1.50 acres
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

8

Tropical Elementary School

PK-6
1.9 mi away
4

Ronald Mcnair Magnet Middle School

7-8
2.9 mi away
4

Rockledge Senior High School

9-12
1.8 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
8.08%
Total ROI
30.1%
Cash Flow
$3,102/mo
DSCR
1.33
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-06-04Listed for sale$1,850,000$450
2013-08-01Sold$385,299$94
2013-06-21Price change$399,900$97
2013-06-07Price change$414,900$101
2013-05-08Price change$424,900$103
2013-04-12Price change$440,000$107
2013-03-16Price change$450,000$109
2013-02-25Price change$490,500$119
2013-02-22Price change$200,000$49
2013-02-12Price change$490,500$119
2013-01-29Price change$200,000$49
2013-01-16Listed for sale$225,000$55
2012-09-23Listing removed$0
2012-08-11Price change$219,000$53
2012-08-08Price change$189,000$46
2012-08-04Price change$199,000$48
2012-07-25Listed for sale$0

Tax History

YearProperty TaxTax Assessment
2025$7,529.95$513,690
2024$7,345.57$499,220
2023$7,483.98$496,040
2022$7,108.35$481,600
2021$7,285.77$467,580
2020$8,150.13$468,060
2019$8,356.33$468,500
2018$8,356.33$476,920
2017$8,727.6$450,210
2016$8,428.77$402,890
2015$7,897.76$369,200
2014$7,407.69$363,510
2013$0$306,920
2012$4,094.26$300,890
2011$3,932.52$304,220
2010$3,551.12$342,730
2009$3,268.96$405,060
2008$3,286.01$502,000
2007$3,309.33$555,000
2005$3,337.04$400,160
2004$3,445.99$319,320
2003$3,483.22$326,070
2002$3,422.49$248,330
2001$3,338.49$210,050
2000$3,243.83$199,130
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
3
Sq Ft
4,110
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $1,850,000Rent Basis: Modeled Estimate ($14,800/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $925/mo
Haven ScoreNeutral
4/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
6.39%

NOI: $118,168/yr

Cash-on-Cash Yield
0.7%

On $425,500 invested

DSCR Ratio
1.03x

Tight qualification

5-Yr Leveraged ROI
+97.7%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$624/mo
Homeowner / Hazard Insurance-$925/mo
Vacancy Reserve (5% of rent)-$740/mo
Repairs & Maintenance (10% of rent)-$1,480/mo
Property Management (8% of rent)-$1,184/mo
Total Pure Operating Expenses-$4,953/mo
Net Investor Cash Flow
Gross Scheduled Rent+$14,800/mo
Less: Operating Expenses-$4,953/mo
Net Operating Income (NOI)+$9,847/mo
Less: Debt Service (30yr @ 6.75%)-$9,599/mo
Net Cash Flow
$248/mo
$2,977/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Rockledge.