OFF_MARKETGood Deal6 days on market

612 W MOSS WOOD Trace

612 W MOSS WOOD Trace, Ponte Vedra Beach, FL 32082, Ponte Vedra Beach, FL 32082
$989,000
Zestimate®:$989,000

Listing Price

Property image 1
612 W MOSS WOOD Trace, Ponte Vedra Beach, FL 32082
Loc: Ponte Vedra Beach, FL
Days Listed
6
Tax Assessed
$764k
Zestimate®
$989k
Market Rate
Lot Size
7,841 sqft
Rent Estimate
$6,818/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

10

Ocean Palms Elementary School

PK-5
1.4 mi away
10

Alice B. Landrum Middle School

6-8
1.6 mi away
8

Ponte Vedra High School

8-12
2 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
6.37%
Total ROI
21.5%
Cash Flow
$252/mo
DSCR
1.05
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-02Sold$989,000$363
2026-06-04Listed for sale$989,000$363
2019-10-29Sold$615,000$226
2019-10-26Pending sale$615,000$226
2019-09-25Listed for sale$615,000$226
2012-06-08Sold$289,500$106
2012-04-05Listed for sale$295,000$108
2005-11-09Sold$469,000$172
2003-06-20Sold$336,500$124
2002-10-24Sold$336,500$124

Tax History

YearProperty TaxTax Assessment
2025$7,763.7$590,376
2024$6,954.41$573,738
2023$6,825.19$557,027
2022$6,654.27$540,803
2021$6,626.15$525,051
2020$6,627.21$519,306
2019$4,098.02$316,157
2018$4,098.02$306,455
2017$3,987.63$300,152
2016$3,987.63$302,797
2015$3,989.82$300,692
2014$3,645.75$269,988
2013$0$258,250
2012$0$254,862
2011$0$281,039
2010$0$295,857
2009$0$349,470
2008$0$352,142
2007$0$391,950
2006$0$382,390
2005$0$296,012
2004$0$287,390
2003$0$274,300
2002$0$207,977
2001$0$204,702
2000$0$198,740
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
3
Sq Ft
2,722
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $989,000Rent Basis: Observed Comp Model ($6,818/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $495/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.01%

NOI: $49,569/yr

Cash-on-Cash Yield
-5.3%

On $227,470 invested

DSCR Ratio
0.80x

Negative debt coverage

5-Yr Leveraged ROI
+67.8%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$624/mo
Homeowner / Hazard Insurance-$495/mo
Vacancy Reserve (5% of rent)-$341/mo
Repairs & Maintenance (10% of rent)-$682/mo
Property Management (8% of rent)-$545/mo
Total Pure Operating Expenses-$2,687/mo
Net Investor Cash Flow
Gross Scheduled Rent+$6,818/mo
Less: Operating Expenses-$2,687/mo
Net Operating Income (NOI)+$4,131/mo
Less: Debt Service (30yr @ 6.75%)-$5,132/mo
Net Cash Flow
$-1,001/mo
$-12,011/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Ponte Vedra Beach.