OFF_MARKETExcellent Deal6 days on market

2075 Godfrey Ave

2075 Godfrey Ave, Spring Hill, FL 34609, Spring Hill, FL 34609
$315,000
Zestimate®:$302,900

Listing Price

Property image 1
2075 Godfrey Ave, Spring Hill, FL 34609
Loc: Spring Hill, FL
Days Listed
6
Tax Assessed
$241k
Zestimate®
$303k
Market Rate
Lot Size
8,712 sqft
Rent Estimate
$2,294/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

4

John D. Floyd Elementary School

PK-5
1.4 mi away
5

Powell Middle School

6-8
2 mi away
3

Central High School

9-12
7.1 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.31%
Total ROI
26.2%
Cash Flow
$325/mo
DSCR
1.20
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-20Sold$303,000$192
2026-06-18Pending sale$315,000$200
2026-06-04Listed for sale$315,000$200
2020-11-30Sold$194,000$123
2020-10-28Pending sale$197,000$125
2020-10-28Listed for sale$197,000$125

Tax History

YearProperty TaxTax Assessment
2025$4,058.9$231,732
2024$4,056.91$210,665
2023$3,796.12$190,066
2022$3,567.36$172,787
2021$3,116.33$157,079
2020$2,731.73$139,772
2019$2,031.11$124,247
2018$1,752.47$115,539
2017$1,905.16$102,684
2016$1,905.16$78,264
2015$635.73$77,720
2014$629.81$77,103
2013$131.8$42,202
2012$134.52$42,144
2011$869.61$90,003
2010$0$96,801
2009$543.41$94,256
2008$563.4$94,162
2006$1,239.6$89,189
2005$0$86,591
2004$1,232.86$84,069
2003$1,226.98$82,501
2002$1,188.5$80,567
2001$1,179.04$79,298
2000$1,143.92$76,988
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,576
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $315,000Rent Basis: Observed Comp Model ($2,294/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $158/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.38%

NOI: $16,937/yr

Cash-on-Cash Yield
-3.7%

On $72,450 invested

DSCR Ratio
0.86x

Negative debt coverage

5-Yr Leveraged ROI
+75.7%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$197/mo
Homeowner / Hazard Insurance-$158/mo
Vacancy Reserve (5% of rent)-$115/mo
Repairs & Maintenance (10% of rent)-$229/mo
Property Management (8% of rent)-$184/mo
Total Pure Operating Expenses-$883/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,294/mo
Less: Operating Expenses-$883/mo
Net Operating Income (NOI)+$1,411/mo
Less: Debt Service (30yr @ 6.75%)-$1,634/mo
Net Cash Flow
$-223/mo
$-2,676/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Spring Hill.