OFF_MARKETExcellent Deal109 days on market

21 SE 14th Street

21 SE 14th Street, Pompano Beach, FL 33060, Pompano Beach, FL 33060
$1,225,000
Zestimate®:$1,199,900

Listing Price

Property image 1
21 SE 14th Street, Pompano Beach, FL 33060
Loc: Pompano Beach, FL
Days Listed
109
Tax Assessed
$1121k
Zestimate®
$1200k
Market Rate
Lot Size
8,944 sqft
Rent Estimate
$5,997/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

8

McNab Elementary School

PK-5
0.8 mi away
5

Pompano Beach Middle School

6-8
1.7 mi away
4

Blanche Ely High School

9-12
2.2 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.44%
Total ROI
26.9%
Cash Flow
$1,405/mo
DSCR
1.23
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-13Sold$1,200,000$568
2026-06-05Price change$1,225,000$579
2026-04-16Price change$1,298,000$614
2026-04-10Price change$1,398,000$661
2026-03-06Price change$1,498,000$709
2026-02-19Listed for sale$1,549,000$733

Tax History

YearProperty TaxTax Assessment
2025$5,827.16$310,720
2024$5,658.31$301,970
2023$5,562.53$293,180
2022$5,234.32$284,650
2021$5,047.42$276,360
2020$4,893.4$272,550
2019$4,808.91$266,430
2018$4,808.91$261,470
2017$4,623.16$256,100
2016$4,409.58$250,840
2015$4,350.25$249,100
2014$4,458.66$247,130
2013$4,458.66$366,640
2012$4,208.93$407,210
2011$3,949.76$413,130
2009$3,639.62$214,680
2008$3,470.46$214,470
2007$3,642.44$208,230
2006$3,878.01$203,160
2005$0$197,250
2004$4,047.74$191,510
2003$4,031.52$187,940
2002$4,005.49$183,540
2001$3,908.84$180,650
2000$3,806.05$0
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
2,114
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $1,225,000Rent Basis: Observed Comp Model ($5,997/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $613/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.03%

NOI: $37,070/yr

Cash-on-Cash Yield
-13.9%

On $281,750 invested

DSCR Ratio
0.49x

Negative debt coverage

5-Yr Leveraged ROI
+24.6%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$916/mo
Homeowner / Hazard Insurance-$613/mo
Vacancy Reserve (5% of rent)-$300/mo
Repairs & Maintenance (10% of rent)-$600/mo
Property Management (8% of rent)-$480/mo
Total Pure Operating Expenses-$2,908/mo
Net Investor Cash Flow
Gross Scheduled Rent+$5,997/mo
Less: Operating Expenses-$2,908/mo
Net Operating Income (NOI)+$3,089/mo
Less: Debt Service (30yr @ 6.75%)-$6,356/mo
Net Cash Flow
$-3,267/mo
$-39,205/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Pompano Beach.