OFF_MARKETGood Deal8 days on market

1211 Fairfax S

1211 Fairfax S, Lakeland, FL 33803, Lakeland, FL 33803
$349,000
Zestimate®:$360,000$11,000 Under Market

Listing Price

Property image 1
1211 Fairfax S, Lakeland, FL 33803
Loc: Lakeland, FL
Days Listed
8
Tax Assessed
$275k
Zestimate®
$360k
3% Under Valued
Lot Size
0.31 acres
Rent Estimate
$2,650/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

8

Highlands Grove Elementary School

PK-5
1.4 mi away
4

Lakeland Highlands Middle School

6-8
0.8 mi away
5

George W. Jenkins Senior High School

9-12
1.5 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.16%
Total ROI
25.5%
Cash Flow
$318/mo
DSCR
1.18
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-19Sold$360,000$202
2026-08-11Listed for sale$349,000$196
2026-07-08Contingent$349,000$196
2026-06-12Pending sale$349,000$196
2026-05-30Listed for sale$349,000$196

Tax History

YearProperty TaxTax Assessment
2025$3,557.7$275,171
2024$3,543.96$268,938
2023$3,364.81$244,489
2022$3,183.92$222,263
2021$2,799.36$202,057
2020$2,684.9$192,141
2019$1,271.88$127,784
2018$1,674.38$125,401
2017$1,634.81$122,822
2016$1,209.12$120,296
2015$1,231.2$119,460
2014$1,479.88$118,512
2013$1,225.35$116,761
2012$1,184.33$114,809
2011$1,522$135,480
2010$1,518.81$133,478
2009$1,538.66$129,969
2008$1,444.53$129,839
2006$1,725.85$0
2004$1,514.85$0
2003$1,478.85$113,761
2002$1,177.47$93,995
2001$1,696.19$99,390
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,782
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $349,000Rent Basis: Observed Comp Model ($2,650/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $175/mo
Haven ScoreRisky
2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.64%

NOI: $19,689/yr

Cash-on-Cash Yield
-2.5%

On $80,270 invested

DSCR Ratio
0.91x

Negative debt coverage

5-Yr Leveraged ROI
+81.5%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$225/mo
Homeowner / Hazard Insurance-$175/mo
Vacancy Reserve (5% of rent)-$133/mo
Repairs & Maintenance (10% of rent)-$265/mo
Property Management (8% of rent)-$212/mo
Total Pure Operating Expenses-$1,009/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,650/mo
Less: Operating Expenses-$1,009/mo
Net Operating Income (NOI)+$1,641/mo
Less: Debt Service (30yr @ 6.75%)-$1,811/mo
Net Cash Flow
$-170/mo
$-2,041/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Lakeland.