OFF_MARKETGood Deal8 days on market

5060 Pecan Rd

5060 Pecan Rd, Ocala, FL 34472, Ocala, FL 34472
$249,900
Zestimate®:$238,200

Listing Price

Property image 1
5060 Pecan Rd, Ocala, FL 34472
Loc: Ocala, FL
Days Listed
8
Tax Assessed
$214k
Zestimate®
$238k
Market Rate
Lot Size
10,019 sqft
Rent Estimate
$1,686/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

3

Greenway Elementary School

PK-5
1.4 mi away
3

Fort King Middle School

6-8
6.5 mi away
5

Forest High School

9-12
2.3 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.13%
Total ROI
25.3%
Cash Flow
$221/mo
DSCR
1.18
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-11Sold$230,000$154
2026-07-25Price change$239,900$161
2026-07-22Listed for sale$244,900$164
2026-07-20Contingent$246,900$165
2026-07-01Price change$246,900$165
2026-06-23Listed for sale$249,900$167
2026-06-19Pending sale$249,900$167
2026-06-02Listed for sale$249,900$167
2026-05-19Sold$170,000$114
2012-08-16Sold$85,000$57
2012-03-27Sold$55,000$37
2006-08-24Sold$199,500$134
2005-12-08Sold$45,000$30

Tax History

YearProperty TaxTax Assessment
2025$3,841.22$213,512
2024$1,166.87$97,048
2023$1,130.15$94,221
2022$1,091.69$91,477
2021$1,078.05$88,813
2020$1,064.94$87,587
2019$1,042.08$85,618
2018$1,042.08$84,022
2017$974.54$82,294
2016$938.31$80,601
2015$938.31$80,041
2014$884.95$79,406
2013$862.67$78,233
2012$948.27$78,341
2011$1,608.13$83,185
2010$1,715.71$90,568
2009$2,027.63$114,328
2008$2,261.76$132,555
2007$2,120.63$147,768
2006$411.22$21,056
2005$165.77$6,768
2004$165.77$5,264
2002$112.94$4,136
2001$83.91$3,760
2000$83.91$3,760
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,493
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $249,900Rent Basis: Observed Comp Model ($1,686/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $150/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.68%

NOI: $11,686/yr

Cash-on-Cash Yield
-6.7%

On $57,477 invested

DSCR Ratio
0.75x

Negative debt coverage

5-Yr Leveraged ROI
+60.5%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$174/mo
Homeowner / Hazard Insurance-$150/mo
Vacancy Reserve (5% of rent)-$84/mo
Repairs & Maintenance (10% of rent)-$169/mo
Property Management (8% of rent)-$135/mo
Total Pure Operating Expenses-$712/mo
Net Investor Cash Flow
Gross Scheduled Rent+$1,686/mo
Less: Operating Expenses-$712/mo
Net Operating Income (NOI)+$974/mo
Less: Debt Service (30yr @ 6.75%)-$1,297/mo
Net Cash Flow
$-323/mo
$-3,874/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Ocala.

5060 Pecan Rd | Ocala, FL | Haven AI Analysis | Haven by ScoutHavens