OFF_MARKETNeutral Deal10 days on market

12233 SHADOW CREEK Court

12233 SHADOW CREEK Court, Jacksonville, FL 32226, Jacksonville, FL 32226
$499,000
Zestimate®:$480,700

Listing Price

Property image 1
12233 SHADOW CREEK Court, Jacksonville, FL 32226
Loc: Jacksonville, FL
Days Listed
10
Tax Assessed
$349k
Zestimate®
$481k
Market Rate
Lot Size
0.37 acres
Rent Estimate
$2,957/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

6

New Berlin Elementary School

K-5
0.8 mi away
4

Oceanway School

6-8
3.5 mi away
3

First Coast High School

9-12
2.7 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
6.00%
Total ROI
19.7%
Cash Flow
$-27/mo
DSCR
0.99
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-22Sold$480,000$187
2026-07-05Pending sale$489,000$191
2026-06-12Price change$489,000$191
2026-05-29Listed for sale$499,000$195
2005-01-19Sold$173,000$67

Tax History

YearProperty TaxTax Assessment
2025$3,248.42$203,996
2024$3,000.74$198,247
2023$2,912.82$192,473
2022$2,661.79$186,867
2021$2,639.04$181,425
2020$2,611.41$178,921
2019$2,578.91$174,899
2018$2,543.41$171,638
2017$2,543.41$166,299
2016$2,476.2$123,461
2015$1,727.6$122,603
2014$1,743.43$121,630
2013$0$119,833
2012$0$134,365
2011$0$156,466
2010$0$162,514
2009$0$183,095
2006$0$167,684
2005$2,559.7$162,800
2004$0$31,000
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
3
Sq Ft
2,564
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $499,000Rent Basis: Observed Comp Model ($2,957/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $250/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.19%

NOI: $20,899/yr

Cash-on-Cash Yield
-8.9%

On $114,770 invested

DSCR Ratio
0.67x

Negative debt coverage

5-Yr Leveraged ROI
+49.9%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$285/mo
Homeowner / Hazard Insurance-$250/mo
Vacancy Reserve (5% of rent)-$148/mo
Repairs & Maintenance (10% of rent)-$296/mo
Property Management (8% of rent)-$237/mo
Total Pure Operating Expenses-$1,215/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,957/mo
Less: Operating Expenses-$1,215/mo
Net Operating Income (NOI)+$1,742/mo
Less: Debt Service (30yr @ 6.75%)-$2,589/mo
Net Cash Flow
$-848/mo
$-10,171/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Jacksonville.