OFF_MARKETRisky Deal3 days on market

1439 Oak Grove Dr

1439 Oak Grove Dr, Los Angeles, CA 90041, Los Angeles, CA 90041
$1,279,000
Zestimate®:$1,352,000$73,000 Under Market

Listing Price

Property image 1
1439 Oak Grove Dr, Los Angeles, CA 90041
Loc: Los Angeles, CA
Days Listed
3
Tax Assessed
$875k
Zestimate®
$1352k
5% Under Valued
Lot Size
6,342 sqft
Rent Estimate
$6,261/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

9

Rockdale Visual & Performing Arts Magnet

K-6
0.2 mi away
6

Eagle Rock High School

7-12
0.5 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
4.35%
Total ROI
11.4%
Cash Flow
$-1,829/mo
DSCR
0.72
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-01Sold$1,352,000$937
2026-06-18Contingent$1,279,000$886
2026-06-03Listed for sale$1,279,000$886
2014-05-16Sold$700,000$485
2003-08-27Sold$310,000$215

Tax History

YearProperty TaxTax Assessment
2026$0$875,254
2025$10,468.95$858,093
2024$10,362.67$841,268
2023$10,162.35$824,773
2022$9,688.62$808,602
2021$9,569.73$792,748
2020$9,666.52$784,620
2019$9,666.52$769,237
2018$9,191.43$754,155
2017$9,191.43$739,369
2016$8,988.55$724,872
2015$8,785.41$713,985
2014$5,125.54$407,663
2012$0$397,865
2011$0$390,065
2010$0$387,150
2009$0$388,070
2008$0$380,462
2007$0$373,003
2006$0$322,524
2005$0$322,524
2004$0$310,000
2003$0$163,432
2002$0$160,229
2000$0$154,008
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,443
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $1,279,000Rent Basis: Observed Comp Model ($6,261/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $640/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.41%

NOI: $43,607/yr

Cash-on-Cash Yield
-12.2%

On $294,170 invested

DSCR Ratio
0.55x

Negative debt coverage

5-Yr Leveraged ROI
+33.0%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$547/mo
Homeowner / Hazard Insurance-$640/mo
Vacancy Reserve (5% of rent)-$313/mo
Repairs & Maintenance (10% of rent)-$626/mo
Property Management (8% of rent)-$501/mo
Total Pure Operating Expenses-$2,627/mo
Net Investor Cash Flow
Gross Scheduled Rent+$6,261/mo
Less: Operating Expenses-$2,627/mo
Net Operating Income (NOI)+$3,634/mo
Less: Debt Service (30yr @ 6.75%)-$6,636/mo
Net Cash Flow
$-3,003/mo
$-36,030/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Los Angeles.