OFF_MARKETRisky Deal9 days on market

830 Robinson St

830 Robinson St, Los Angeles, CA 90026, Los Angeles, CA 90026
$1,249,000
Zestimate®:$1,379,900$130,900 Under Market

Listing Price

Property image 1
830 Robinson St, Los Angeles, CA 90026
Loc: Los Angeles, CA
Days Listed
9
Tax Assessed
$839k
Zestimate®
$1380k
9% Under Valued
Lot Size
5,898 sqft
Rent Estimate
$4,499/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

8

Micheltorena Street Elementary School

K-5
0.5 mi away
6

Thomas Starr King Middle School

6-8
1 mi away
8

John Marshall Senior High School

9-12
1.8 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Risky
Confidence Score: 3/10
Exercise caution due to potential market volatility.
Cap Rate
3.00%
Total ROI
4.7%
Cash Flow
$-3,189/mo
DSCR
0.50
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

830 Robinson St presents a high-risk profile for traditional real estate investors. Located in a highly desirable Los Angeles market, the property benefits from a solid 4% projected annual appreciation and desirable physical specs. However, the nominal rental yield of just 3.00% fails to offset high acquisition and financing costs, resulting in a severe monthly cash flow deficit of -$3,188.92. This substantial negative cash flow requires significant monthly capital injections to sustain, rendering the investment highly speculative. For conservative investors, the property's appreciation potential does not justify the severe ongoing financial drain.

Strengths
  • Desirable Los Angeles location with historically strong demand
  • Favorable 3-bed, 3-bath configuration appealing to premium tenants
  • Consistent 4% projected annual long-term capital appreciation
Considerations
  • Severe negative monthly cash flow of -$3,188.92, creating a high ongoing financial burden
  • Very low rental yield of 3.00%, indicating weak rental income relative to the purchase price
  • Vulnerability to market downturns due to the lack of a cash flow safety net
Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-07Sold$1,380,000$742
2026-06-15Contingent$1,249,000$672
2026-05-28Listed for sale$1,249,000$672
2021-02-24Listing removed$0
2020-11-15Listed for rent$4,150$2
2004-10-08Sold$590,000$317
1999-09-01Sold$219,000$118

Tax History

YearProperty TaxTax Assessment
2026$0$838,838
2025$10,085.41$822,391
2024$9,967.88$806,267
2023$9,775.88$790,458
2022$9,321.18$774,960
2021$9,203.65$759,766
2020$9,295.9$751,977
2019$9,295.9$737,233
2018$8,902.88$722,778
2017$8,902.88$708,607
2016$8,708.31$694,714
2015$8,423.06$684,280
2014$8,332.78$670,877
2012$0$600,000
2011$0$600,000
2010$0$400,000
2009$0$638,633
2008$0$626,112
2007$0$613,836
2006$0$601,800
2005$0$601,800
2004$0$236,741
2003$0$232,403
2002$0$227,847
2000$0$219,000
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
3
Sq Ft
1,860
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $1,249,000Rent Basis: Observed Comp Model ($4,499/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $625/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
2.22%

NOI: $27,779/yr

Cash-on-Cash Yield
-17.4%

On $287,270 invested

DSCR Ratio
0.36x

Negative debt coverage

5-Yr Leveraged ROI
+7.2%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$524/mo
Homeowner / Hazard Insurance-$625/mo
Vacancy Reserve (5% of rent)-$225/mo
Repairs & Maintenance (10% of rent)-$450/mo
Property Management (8% of rent)-$360/mo
Total Pure Operating Expenses-$2,184/mo
Net Investor Cash Flow
Gross Scheduled Rent+$4,499/mo
Less: Operating Expenses-$2,184/mo
Net Operating Income (NOI)+$2,315/mo
Less: Debt Service (30yr @ 6.75%)-$6,481/mo
Net Cash Flow
$-4,166/mo
$-49,990/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Los Angeles.