OFF_MARKETExcellent Deal9 days on market

11357 Aqua Vista St

11357 Aqua Vista St, North Hollywood, CA 91602, North Hollywood, CA 91602
$2,345,000

Listing Price

Property image 1
11357 Aqua Vista St, North Hollywood, CA 91602
Loc: North Hollywood, CA
Days Listed
9
Tax Assessed
$1612k
Lot Size
6,473 sqft
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

Rio Vista Elementary School

K-5
0.6 mi away
7

Walter Reed Middle School

6-8
0.7 mi away
8

North Hollywood Senior High School

9-12
1.5 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.78%
Total ROI
28.6%
Cash Flow
$3,346/mo
DSCR
1.28
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-31Pending sale$2,175,000$1,034
2026-08-14Contingent$2,175,000$1,034
2026-07-22Listed for sale$2,175,000$1,034
2026-06-18Listing removed$2,345,000$1,115
2026-05-29Listed for sale$2,345,000$1,115
2023-04-06Sold$1,519,000$722
2023-03-30Pending sale$1,519,000$722
2023-02-21Contingent$1,519,000$722
2023-02-16Listed for sale$1,519,000$722
2023-01-01Listing removed$0
2022-08-15Price change$1,599,900$761
2022-07-28Listed for sale$1,749,900$832
2014-07-08Sold$890,000$423
2014-06-10Pending sale$910,000$433
2014-05-17Listed for sale$910,000$433
2014-05-11Pending sale$910,000$433
2014-05-01Listed for sale$910,000$433
2007-09-10Sold$850,000$404
2001-02-15Sold$410,000$195
1997-03-07Sold$295,000$140

Tax History

YearProperty TaxTax Assessment
2026$0$1,611,973
2025$19,146.44$1,580,367
2024$18,947.12$1,549,380
2023$13,650.21$1,108,130
2022$13,015.71$1,086,403
2021$12,859.6$1,065,101
2020$12,990.72$1,054,180
2019$12,990.72$1,033,510
2018$12,391.86$1,013,246
2017$12,391.86$993,379
2016$12,120.54$973,902
2015$11,854.83$890,000
2014$8,977.29$723,000
2012$0$618,400
2011$0$618,400
2010$0$618,400
2009$0$618,400
2008$0$850,000
2007$0$461,118
2006$0$452,078
2005$0$452,078
2004$0$434,526
2003$0$426,563
2002$0$418,200
2000$0$312,602
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
3
Sq Ft
2,103
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $2,345,000Rent Basis: Modeled Estimate ($18,760/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $1,173/mo
Haven ScoreNeutral
4/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
6.28%

NOI: $147,177/yr

Cash-on-Cash Yield
0.2%

On $539,350 invested

DSCR Ratio
1.01x

Tight qualification

5-Yr Leveraged ROI
+95.3%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$1,007/mo
Homeowner / Hazard Insurance-$1,173/mo
Vacancy Reserve (5% of rent)-$938/mo
Repairs & Maintenance (10% of rent)-$1,876/mo
Property Management (8% of rent)-$1,501/mo
Total Pure Operating Expenses-$6,495/mo
Net Investor Cash Flow
Gross Scheduled Rent+$18,760/mo
Less: Operating Expenses-$6,495/mo
Net Operating Income (NOI)+$12,265/mo
Less: Debt Service (30yr @ 6.75%)-$12,168/mo
Net Cash Flow
$97/mo
$1,164/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in North Hollywood.