OFF_MARKETNeutral Deal7 days on market

11311 Tampa Ave Unit 12

11311 Tampa Ave Unit 12, Porter Ranch, CA 91326, Porter Ranch, CA 91326
$599,000
Zestimate®:$590,000

Listing Price

Property image 1
11311 Tampa Ave Unit 12, Porter Ranch, CA 91326
Loc: Porter Ranch, CA
Days Listed
7
Tax Assessed
$563k
Zestimate®
$590k
Market Rate
Lot Size
3.53 acres
Rent Estimate
$3,995/mo
Est. Cash Flow base
Type
townhouse

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

10

Castlebay Lane Charter School

K-5
1.4 mi away
9

Robert Frost Middle School

6-8
3 mi away
6

Northridge Academy High

9-12
2.9 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.09%
Total ROI
15.1%
Cash Flow
$-488/mo
DSCR
0.84
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-25Sold$590,000$472
2026-06-30Pending sale$599,000$479
2026-06-03Listed for sale$599,000$479
2021-01-19Sold$510,000$408
2021-01-02Pending sale$489,950$392
2020-12-31Contingent$489,950$392
2020-11-15Listed for sale$489,950$392
2018-01-09Listing removed$2,600$2
2017-12-27Listed for rent$2,600$2
2012-12-19Sold$291,000$233
2012-09-27Price change$289,900$232
2012-08-15Price change$294,900$236
2012-07-13Listed for sale$352,900$282
2012-06-10Listing removed$0
2012-06-07Listed for sale$0
2011-07-20Sold$205,900$165
2002-03-13Sold$213,000$170

Tax History

YearProperty TaxTax Assessment
2026$0$563,078
2025$6,791.78$552,038
2024$6,714.21$541,214
2023$6,585.34$530,603
2022$6,278.7$520,200
2021$6,244.37$331,048
2020$4,135.45$327,654
2019$4,135.45$321,230
2018$3,929.24$314,933
2017$3,929.24$308,759
2016$3,842.34$302,706
2015$3,747.81$298,160
2014$3,712.16$292,320
2012$0$250,400
2011$0$245,598
2010$0$243,764
2009$0$244,344
2008$0$239,554
2007$0$234,858
2006$0$230,254
2005$0$230,254
2004$0$221,315
2003$0$217,260
2002$0$160,773
2000$0$154,531
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
3
Sq Ft
1,250
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $599,000Rent Basis: Observed Comp Model ($3,995/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $300/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.86%

NOI: $29,091/yr

Cash-on-Cash Yield
-6.0%

On $137,770 invested

DSCR Ratio
0.78x

Negative debt coverage

5-Yr Leveraged ROI
+64.4%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$352/mo
Homeowner / Hazard Insurance-$300/mo
Vacancy Reserve (5% of rent)-$200/mo
Repairs & Maintenance (10% of rent)-$400/mo
Property Management (8% of rent)-$320/mo
Total Pure Operating Expenses-$1,571/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,995/mo
Less: Operating Expenses-$1,571/mo
Net Operating Income (NOI)+$2,424/mo
Less: Debt Service (30yr @ 6.75%)-$3,108/mo
Net Cash Flow
$-684/mo
$-8,206/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Porter Ranch.

11311 Tampa Ave Unit 12 | Porter Ranch, CA | Haven AI Analysis | Haven by ScoutHavens