OFF_MARKETRisky Deal5 days on market

11127 La Maida St Unit 9

11127 La Maida St Unit 9, North Hollywood, CA 91601, North Hollywood, CA 91601
$699,999
Zestimate®:$699,100

Listing Price

Property image 1
11127 La Maida St Unit 9, North Hollywood, CA 91601
Loc: North Hollywood, CA
Days Listed
5
Tax Assessed
$782k
Zestimate®
$699k
Market Rate
Lot Size
0.89 acres
Rent Estimate
$3,952/mo
Est. Cash Flow base
Type
townhouse

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

6

Lankershim Elementary School

K-5
0.5 mi away
7

Walter Reed Middle School

6-8
0.8 mi away
8

North Hollywood Senior High School

9-12
1 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
4.62%
Total ROI
12.8%
Cash Flow
$-845/mo
DSCR
0.76
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-25Contingent$699,999$531
2026-08-14Listed for sale$699,999$531
2026-08-13Contingent$699,999$531
2026-07-28Listed for sale$699,999$531
2026-07-24Contingent$699,999$531
2026-06-04Listed for sale$699,999$531
2025-11-19Listing removed$769,500$584
2025-10-09Price change$769,500$584
2025-09-05Listed for sale$789,500$599
2021-08-13Sold$722,500$548
2017-02-08Sold$510,000$387
2016-12-18Pending sale$525,000$398
2016-11-28Listed for sale$525,000$398
2016-06-23Sold$410,000$311

Tax History

YearProperty TaxTax Assessment
2026$0$782,054
2025$9,205.17$766,721
2024$9,099.6$751,688
2023$8,920.64$736,950
2022$8,499.21$722,500
2021$6,576.22$546,820
2020$6,642.09$541,214
2019$6,642.09$530,603
2018$6,351.94$520,200
2017$6,351.94$418,200
2016$5,115.59$214,283
2015$2,640.17$211,065
2014$2,531.43$206,931
2012$0$201,959
2011$0$198,000
2010$0$196,522
2009$0$196,990
2008$0$193,129
2007$0$189,343
2006$0$185,631
2005$0$185,631
2004$0$178,425
2003$0$175,156
2002$0$128,200
2000$0$110,000
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
3
Sq Ft
1,318
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $699,999Rent Basis: Observed Comp Model ($3,952/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $350/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.78%

NOI: $26,451/yr

Cash-on-Cash Yield
-10.6%

On $161,000 invested

DSCR Ratio
0.61x

Negative debt coverage

5-Yr Leveraged ROI
+41.0%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$489/mo
Homeowner / Hazard Insurance-$350/mo
Vacancy Reserve (5% of rent)-$198/mo
Repairs & Maintenance (10% of rent)-$395/mo
Property Management (8% of rent)-$316/mo
Total Pure Operating Expenses-$1,748/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,952/mo
Less: Operating Expenses-$1,748/mo
Net Operating Income (NOI)+$2,204/mo
Less: Debt Service (30yr @ 6.75%)-$3,632/mo
Net Cash Flow
$-1,428/mo
$-17,135/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in North Hollywood.