OFF_MARKETRisky Deal5 days on market

5650 Denny Ave

5650 Denny Ave, North Hollywood, CA 91601, North Hollywood, CA 91601
$1,195,000
Zestimate®:$1,198,000$3,000 Under Market

Listing Price

Property image 1
5650 Denny Ave, North Hollywood, CA 91601
Loc: North Hollywood, CA
Days Listed
5
Tax Assessed
$767k
Zestimate®
$1198k
0% Under Valued
Lot Size
6,599 sqft
Rent Estimate
$4,759/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

6

Oxnard Street Elementary School

K-5
0.4 mi away
7

Walter Reed Middle School

6-8
1.9 mi away
3

East Valley Senior High School

9-12
0.4 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
3.18%
Total ROI
5.6%
Cash Flow
$-2,873/mo
DSCR
0.52
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-09Sold$1,150,000$657
2026-06-18Pending sale$1,195,000$683
2026-06-02Listed for sale$1,195,000$683
2026-03-03Sold$815,000$466
2026-02-04Pending sale$789,000$451
2026-01-27Listed for sale$789,000$451

Tax History

YearProperty TaxTax Assessment
2026$0$767,094
2025$9,229.93$752,054
2024$9,087.13$737,309
2023$8,911.58$722,853
2022$8,497.7$708,680
2021$8,389.15$694,785
2020$8,555.55$687,662
2019$8,555.55$412,693
2018$4,945.35$404,602
2017$4,945.35$396,669
2016$4,834.99$388,892
2015$4,711.46$383,052
2014$4,662.76$375,549
2012$0$366,523
2011$0$359,337
2010$0$356,652
2009$0$252,653
2008$0$247,700
2007$0$242,844
2006$0$238,084
2005$0$238,084
2004$0$228,841
2003$0$224,648
2002$0$220,244
2000$0$211,694
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
3
Sq Ft
1,750
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $1,195,000Rent Basis: Observed Comp Model ($4,759/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $598/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
2.60%

NOI: $31,044/yr

Cash-on-Cash Yield
-15.8%

On $274,850 invested

DSCR Ratio
0.42x

Negative debt coverage

5-Yr Leveraged ROI
+15.3%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$479/mo
Homeowner / Hazard Insurance-$598/mo
Vacancy Reserve (5% of rent)-$238/mo
Repairs & Maintenance (10% of rent)-$476/mo
Property Management (8% of rent)-$381/mo
Total Pure Operating Expenses-$2,172/mo
Net Investor Cash Flow
Gross Scheduled Rent+$4,759/mo
Less: Operating Expenses-$2,172/mo
Net Operating Income (NOI)+$2,587/mo
Less: Debt Service (30yr @ 6.75%)-$6,201/mo
Net Cash Flow
$-3,614/mo
$-43,363/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in North Hollywood.