FOR_SALERisky Deal81 days on market

8140 Calabar Ave

8140 Calabar Ave, Playa Del Rey, CA 90293, Playa Del Rey, CA 90293
$2,649,000
Zestimate®:$2,573,400

Listing Price

Property image 1
8140 Calabar Ave, Playa Del Rey, CA 90293
Loc: Playa Del Rey, CA
Days Listed
81
Tax Assessed
$1750k
Zestimate®
$2573k
Market Rate
Lot Size
6,046 sqft
Rent Estimate
$7,993/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

5

Paseo Del Rey Natural Science Magnet

K-5
0.4 mi away
7

Katherine Johnson STEM Academy

6-8
0.7 mi away
5

Westchester Enriched Sciences Magnet Health/Sports Medicine

9-12
0.6 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
3.04%
Total ROI
4.9%
Cash Flow
$-6,675/mo
DSCR
0.50
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-02Listed for sale$2,649,000$792
2025-08-23Sold$1,750,000$523
2025-07-24Contingent$1,850,000$553
2025-07-07Price change$1,850,000$553
2025-06-19Listed for sale$2,199,000$657

Tax History

YearProperty TaxTax Assessment
2026$0$1,750,000
2025$4,840.02$374,257
2024$4,717.41$366,919
2023$5,635.76$359,725
2022$4,429.12$352,672
2021$4,352.99$345,758
2020$4,390.78$342,214
2019$4,390.78$335,505
2018$4,176.54$328,928
2017$4,176.54$322,479
2016$4,090.14$316,157
2015$3,960.77$311,409
2014$3,924.85$305,310
2012$0$297,972
2011$0$292,131
2010$0$289,949
2009$0$290,639
2008$0$284,941
2007$0$279,355
2006$0$273,879
2005$0$273,879
2004$0$263,246
2003$0$258,422
2002$0$253,356
2000$0$243,521
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
4
Sq Ft
3,346
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $2,649,000Rent Basis: Observed Comp Model ($7,993/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $1,325/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
1.69%

NOI: $44,830/yr

Cash-on-Cash Yield
-19.7%

On $609,270 invested

DSCR Ratio
0.27x

Negative debt coverage

5-Yr Leveraged ROI
+-4.4%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$1,094/mo
Homeowner / Hazard Insurance-$1,325/mo
Vacancy Reserve (5% of rent)-$400/mo
Repairs & Maintenance (10% of rent)-$799/mo
Property Management (8% of rent)-$639/mo
Total Pure Operating Expenses-$4,257/mo
Net Investor Cash Flow
Gross Scheduled Rent+$7,993/mo
Less: Operating Expenses-$4,257/mo
Net Operating Income (NOI)+$3,736/mo
Less: Debt Service (30yr @ 6.75%)-$13,745/mo
Net Cash Flow
$-10,009/mo
$-120,111/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Playa Del Rey.

8140 Calabar Ave | Playa Del Rey, CA | Haven AI Analysis | Haven by ScoutHavens