FOR_SALERisky Deal3 days on market

24320 Bessemer St

24320 Bessemer St, Woodland Hills, CA 91367, Woodland Hills, CA 91367
$2,100,000
Zestimate®:$2,045,900

Listing Price

Property image 1
24320 Bessemer St, Woodland Hills, CA 91367
Loc: Woodland Hills, CA
Days Listed
3
Tax Assessed
$1510k
Zestimate®
$2046k
Market Rate
Lot Size
0.25 acres
Rent Estimate
$7,335/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

10

Lockhurst Drive Charter Elementary

K-5
0.5 mi away
8

George Ellery Hale Charter Academy

6-8
0.6 mi away
8

El Camino Real Senior High School

9-12
1.1 mi away
Local Investment Market Context

Woodland Hills (Los Angeles County)

Typical Cap Rate: 4.5% - 5.8% · Avg Rent: $4,500 - $8,200 · Median: $1,350,000

View Woodland Hills Report

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
2.44%
Total ROI
1.8%
Cash Flow
$-6,353/mo
DSCR
0.40
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-08Price change$2,100,000$708
2026-08-20Listed for sale$2,200,000$741
2024-08-23Sold$1,480,000$499
2024-08-16Pending sale$1,549,000$522
2024-08-09Listed for sale$1,549,000$522
2024-08-03Contingent$1,599,000$539
2024-07-22Listed for sale$1,599,000$539

Tax History

YearProperty TaxTax Assessment
2026$0$1,509,600
2025$18,176.35$1,480,000
2024$2,380.92$156,411
2023$2,343.68$153,345
2022$2,251.55$150,339
2021$2,208.33$147,392
2020$2,220.47$145,882
2019$2,220.47$143,022
2018$1,997.59$140,219
2017$1,997.59$137,471
2016$1,957.09$134,777
2015$1,878.94$132,754
2014$1,870.65$130,155
2012$0$127,028
2011$0$124,538
2010$0$123,609
2009$0$123,904
2008$0$121,476
2007$0$119,095
2006$0$116,761
2005$0$116,761
2004$0$112,229
2003$0$110,173
2002$0$108,014
2000$0$103,821
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
5
Baths
5
Sq Ft
2,967
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $2,100,000Rent Basis: Observed Comp Model ($7,335/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $1,050/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
2.09%

NOI: $43,853/yr

Cash-on-Cash Yield
-18.0%

On $483,000 invested

DSCR Ratio
0.34x

Negative debt coverage

5-Yr Leveraged ROI
+4.2%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$944/mo
Homeowner / Hazard Insurance-$1,050/mo
Vacancy Reserve (5% of rent)-$367/mo
Repairs & Maintenance (10% of rent)-$734/mo
Property Management (8% of rent)-$587/mo
Total Pure Operating Expenses-$3,681/mo
Net Investor Cash Flow
Gross Scheduled Rent+$7,335/mo
Less: Operating Expenses-$3,681/mo
Net Operating Income (NOI)+$3,654/mo
Less: Debt Service (30yr @ 6.75%)-$10,896/mo
Net Cash Flow
$-7,242/mo
$-86,904/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Woodland Hills.

24320 Bessemer St | Woodland Hills, CA | Haven AI Analysis | Haven by ScoutHavens