OFF_MARKETRisky Deal56 days on market

234 Mistletoe Ct

234 Mistletoe Ct, Angels Camp, CA 95222, Angels Camp, CA 95222
$560,000
Zestimate®:$563,100$3,100 Under Market

Listing Price

Property image 1
234 Mistletoe Ct, Angels Camp, CA 95222
Loc: Angels Camp, CA
Days Listed
56
Tax Assessed
$506k
Zestimate®
$563k
1% Under Valued
Lot Size
0.29 acres
Rent Estimate
$2,840/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

Mark Twain Elementary School

K-8
0.6 mi away
7

Bret Harte Union High School

9-12
0.6 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
4.18%
Total ROI
10.6%
Cash Flow
$-882/mo
DSCR
0.69
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-05-30Price change$575,000$265
2026-04-08Listed for sale$589,000$272
2025-12-31Listing removed$599,000$276
2025-09-26Price change$599,000$276
2025-08-30Listed for sale$624,900$288
2020-10-20Sold$467,500$216
2020-07-17Listing removed$467,500$216
2020-07-04Listed for sale$467,500$216
2012-01-13Sold$340,000$157
2011-09-22Listing removed$369,000$170
2011-01-01Price change$369,000$170
2010-02-22Price change$399,000$184
2009-08-29Price change$429,000$198
2009-07-19Listed for sale$449,000$207
2001-04-18Sold$57,500$27

Tax History

YearProperty TaxTax Assessment
2025$5,625.54$506,036
2024$5,568.18$496,114
2023$5,451.08$486,387
2022$5,268.7$476,850
2021$4,378.12$394,529
2020$4,342.84$390,484
2019$4,281.04$382,828
2018$4,195.9$375,322
2017$4,095.7$367,964
2016$4,077.06$360,750
2015$4,026.44$355,332
2014$0$348,373
2013$0$314,000
2012$0$286,561
2011$0$280,943
2010$0$278,844
2009$0$279,507
2008$0$274,027
2007$0$268,655
2006$0$263,388
2005$0$258,224
2004$0$253,162
2003$0$248,523
2002$0$150,650
2001$0$26,960
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
2,167
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $560,000Rent Basis: Observed Comp Model ($2,840/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $280/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.41%

NOI: $19,086/yr

Cash-on-Cash Yield
-12.3%

On $128,800 invested

DSCR Ratio
0.55x

Negative debt coverage

5-Yr Leveraged ROI
+32.9%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$316/mo
Homeowner / Hazard Insurance-$280/mo
Vacancy Reserve (5% of rent)-$142/mo
Repairs & Maintenance (10% of rent)-$284/mo
Property Management (8% of rent)-$227/mo
Total Pure Operating Expenses-$1,249/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,840/mo
Less: Operating Expenses-$1,249/mo
Net Operating Income (NOI)+$1,591/mo
Less: Debt Service (30yr @ 6.75%)-$2,906/mo
Net Cash Flow
$-1,315/mo
$-15,782/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Angels Camp.