OFF_MARKETRisky Deal214 days on market

476 Fiddlers Ct

476 Fiddlers Ct, Angels Camp, CA 95222, Angels Camp, CA 95222
$675,000
Zestimate®:$657,000

Listing Price

Property image 1
476 Fiddlers Ct, Angels Camp, CA 95222
Loc: Angels Camp, CA
Days Listed
214
Tax Assessed
$575k
Zestimate®
$657k
Market Rate
Lot Size
7,405 sqft
Rent Estimate
$2,995/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

Mark Twain Elementary School

K-8
0.6 mi away
7

Bret Harte Union High School

9-12
0.9 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
3.59%
Total ROI
7.6%
Cash Flow
$-1,392/mo
DSCR
0.59
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-03-31Price change$675,000$254
2026-03-15Price change$689,000$260
2025-11-12Price change$699,000$263
2025-10-25Listed for sale$735,000$277
2016-04-11Listing removed$490,000$185
2015-11-17Price change$490,000$185
2015-10-31Listed for sale$525,000$198

Tax History

YearProperty TaxTax Assessment
2025$6,957$574,756
2024$6,946.98$563,487
2023$6,813.9$552,439
2022$6,624.18$541,608
2021$6,166.98$530,990
2020$7,357.94$525,546
2019$7,274.4$515,242
2018$7,158.48$505,140
2017$7,027.92$495,236
2016$6,602.96$451,000
2015$6,617.6$451,000
2014$0$451,000
2013$0$451,000
2012$0$438,000
2011$0$448,626
2010$0$445,274
2009$0$446,332
2008$0$437,582
2007$0$429,003
2006$0$420,593
2005$0$412,347
2004$0$404,262
2003$0$396,854
2002$0$389,074
2001$0$146,998
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
3
Sq Ft
2,653
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $675,000Rent Basis: Observed Comp Model ($2,995/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $338/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
2.86%

NOI: $19,307/yr

Cash-on-Cash Yield
-14.6%

On $155,250 invested

DSCR Ratio
0.46x

Negative debt coverage

5-Yr Leveraged ROI
+21.0%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$359/mo
Homeowner / Hazard Insurance-$338/mo
Vacancy Reserve (5% of rent)-$150/mo
Repairs & Maintenance (10% of rent)-$300/mo
Property Management (8% of rent)-$240/mo
Total Pure Operating Expenses-$1,386/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,995/mo
Less: Operating Expenses-$1,386/mo
Net Operating Income (NOI)+$1,609/mo
Less: Debt Service (30yr @ 6.75%)-$3,502/mo
Net Cash Flow
$-1,894/mo
$-22,722/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Angels Camp.