FOR_SALERisky Deal45 days on market

701 Selkirk Ranch Rd

701 Selkirk Ranch Rd, Angels Camp, CA 95222, Angels Camp, CA 95222
$829,000
Zestimate®:$857,700$28,700 Under Market

Listing Price

Property image 1
701 Selkirk Ranch Rd, Angels Camp, CA 95222
Loc: Angels Camp, CA
Days Listed
45
Tax Assessed
$763k
Zestimate®
$858k
3% Under Valued
Lot Size
0.27 acres
Rent Estimate
$2,831/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

Mark Twain Elementary School

K-8
0.6 mi away
7

Bret Harte Union High School

9-12
1 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
2.44%
Total ROI
1.9%
Cash Flow
$-2,507/mo
DSCR
0.40
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-04-18Listed for sale$895,000$455
2022-11-01Sold$734,000$374
2022-09-09Pending sale$749,000$381
2022-08-10Listed for sale$749,000$381
2014-06-30Sold$420,000$214
2014-02-20Sold$331,500$169

Tax History

YearProperty TaxTax Assessment
2025$9,054.24$763,445
2024$9,023.8$748,476
2023$8,846.82$733,800
2022$6,160.94$492,089
2021$5,713.68$482,441
2020$6,909.08$477,495
2019$6,833.54$468,133
2018$6,728.04$458,955
2017$6,609.48$449,957
2016$6,571.16$441,135
2015$6,512$434,510
2014$0$383,000
2013$0$383,000
2012$0$373,000
2011$0$393,000
2010$0$393,000
2009$0$472,000
2008$0$508,000
2007$0$261,348
2003$0$241,764
2002$0$237,025
2001$0$232,379
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,965
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $829,000Rent Basis: Observed Comp Model ($2,831/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $415/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
1.86%

NOI: $15,453/yr

Cash-on-Cash Yield
-19.0%

On $190,670 invested

DSCR Ratio
0.30x

Negative debt coverage

5-Yr Leveraged ROI
+-0.6%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$477/mo
Homeowner / Hazard Insurance-$415/mo
Vacancy Reserve (5% of rent)-$142/mo
Repairs & Maintenance (10% of rent)-$283/mo
Property Management (8% of rent)-$226/mo
Total Pure Operating Expenses-$1,543/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,831/mo
Less: Operating Expenses-$1,543/mo
Net Operating Income (NOI)+$1,288/mo
Less: Debt Service (30yr @ 6.75%)-$4,302/mo
Net Cash Flow
$-3,014/mo
$-36,165/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Angels Camp.