OFF_MARKETRisky Deal67 days on market

233 Mistletoe Ct

233 Mistletoe Ct, Angels Camp, CA 95222, Angels Camp, CA 95222
$429,000
Zestimate®:$426,500

Listing Price

Property image 1
233 Mistletoe Ct, Angels Camp, CA 95222
Loc: Angels Camp, CA
Days Listed
67
Tax Assessed
$345k
Zestimate®
$427k
Market Rate
Lot Size
0.27 acres
Rent Estimate
$2,718/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

Mark Twain Elementary School

K-8
0.5 mi away
7

Bret Harte Union High School

9-12
0.6 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
4.65%
Total ROI
59.9%
Cash Flow
$-564/mo
DSCR
0.75
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-10Sold$429,000$262
2026-06-15Pending sale$429,000$262
2026-06-13Listing removed$429,000$262
2026-06-04Pending sale$429,000$262
2026-03-27Listed for sale$429,000$262

Tax History

YearProperty TaxTax Assessment
2026$0$344,872
2025$3,825.84$338,111
2024$3,787.3$331,482
2023$3,709.1$324,984
2022$3,544.8$318,613
2021$3,481.74$312,367
2020$3,453.76$309,165
2019$3,404.72$303,104
2018$3,337.32$297,162
2017$3,258.06$291,336
2016$3,243.08$285,624
2015$3,202.98$281,335
2014$0$275,825
2013$0$238,000
2012$0$229,000
2011$0$246,000
2010$0$261,948
2009$0$262,571
2008$0$257,423
2007$0$252,377
2003$0$233,465
2002$0$228,888
2001$0$224,400
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,639
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $429,000Rent Basis: Observed Comp Model ($2,718/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $215/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.65%

NOI: $19,948/yr

Cash-on-Cash Yield
-6.9%

On $98,670 invested

DSCR Ratio
0.75x

Negative debt coverage

5-Yr Leveraged ROI
+59.9%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$216/mo
Homeowner / Hazard Insurance-$215/mo
Vacancy Reserve (5% of rent)-$136/mo
Repairs & Maintenance (10% of rent)-$272/mo
Property Management (8% of rent)-$217/mo
Total Pure Operating Expenses-$1,056/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,718/mo
Less: Operating Expenses-$1,056/mo
Net Operating Income (NOI)+$1,662/mo
Less: Debt Service (30yr @ 6.75%)-$2,226/mo
Net Cash Flow
$-564/mo
$-6,764/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Angels Camp.

233 Mistletoe Ct | Angels Camp, CA | Haven AI Analysis | Haven by ScoutHavens