OFF_MARKETRisky Deal55 days on market

7230 Latigo St

7230 Latigo St, Angels Camp, CA 95222, Angels Camp, CA 95222
$699,000
Zestimate®:$612,700

Listing Price

Property image 1
7230 Latigo St, Angels Camp, CA 95222
Loc: Angels Camp, CA
Days Listed
55
Tax Assessed
$740k
Zestimate®
$613k
Market Rate
Lot Size
20.30 acres
Rent Estimate
$2,536/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

Mark Twain Elementary School

K-8
7.7 mi away
7

Bret Harte Union High School

9-12
7.6 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
1.96%
Total ROI
1.4%
Cash Flow
$-2,486/mo
DSCR
0.31
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-28Sold$615,000$371
2026-06-20Pending sale$699,000$422
2026-05-21Price change$699,000$422
2026-04-08Listed for sale$729,000$440
2018-12-13Sold$625,000$377

Tax History

YearProperty TaxTax Assessment
2026$0$739,582
2025$8,698.08$725,081
2024$8,616.92$710,865
2023$8,448.9$696,928
2022$8,143.7$683,264
2021$8,008.58$669,868
2020$4,832.88$378,000
2019$4,799.96$373,000
2018$4,615.7$356,470
2017$0$274,000
2016$0$226,000
2015$0$226,000
2014$0$153,000
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
2
Baths
2
Sq Ft
1,658
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $699,000Rent Basis: Observed Comp Model ($2,536/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $350/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
1.96%

NOI: $13,686/yr

Cash-on-Cash Yield
-18.6%

On $160,770 invested

DSCR Ratio
0.31x

Negative debt coverage

5-Yr Leveraged ROI
+1.4%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$462/mo
Homeowner / Hazard Insurance-$350/mo
Vacancy Reserve (5% of rent)-$127/mo
Repairs & Maintenance (10% of rent)-$254/mo
Property Management (8% of rent)-$203/mo
Total Pure Operating Expenses-$1,396/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,536/mo
Less: Operating Expenses-$1,396/mo
Net Operating Income (NOI)+$1,140/mo
Less: Debt Service (30yr @ 6.75%)-$3,627/mo
Net Cash Flow
$-2,486/mo
$-29,838/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Angels Camp.

7230 Latigo St | Angels Camp, CA | Haven AI Analysis | Haven by ScoutHavens