FOR_SALENeutral Deal119 days on market

1340 Mark Twain Rd

1340 Mark Twain Rd, Angels Camp, CA 95222, Angels Camp, CA 95222
$210,000

Listing Price

Property image 1
1340 Mark Twain Rd, Angels Camp, CA 95222
Loc: Angels Camp, CA
Days Listed
119
Tax Assessed
$378k
Lot Size
6,098 sqft
Rent Estimate
$2,307/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

Mark Twain Elementary School

K-8
0.7 mi away
7

Bret Harte Union High School

9-12
1 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.42%
Total ROI
16.8%
Cash Flow
$-113/mo
DSCR
0.89
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2025-12-19Sold$295,856$226
2025-06-24Listed for sale$389,000$296
2025-06-14Pending sale$389,000$296
2024-11-10Price change$389,000$296
2024-09-17Price change$399,000$304
2024-06-15Listed for sale$420,000$320
2023-12-23Listing removed$0
2023-11-18Listed for rent$2,900$2
2021-10-15Sold$349,000$266
2021-09-13Pending sale$349,000$266
2021-09-02Price change$349,000$266
2021-08-20Price change$359,000$274
2021-08-13Listed for sale$369,000$281
2018-02-22Sold$235,000$179
2018-02-22Listed for sale$235,000$179
2018-02-22Pending sale$235,000$179
2017-12-27Price change$235,000$179
2017-12-23Pending sale$225,000$171
2017-12-23Listed for sale$225,000$171
2014-10-14Listing removed$165,000$126
2014-08-27Price change$165,000$126
2014-08-09Listed for sale$172,500$131
2014-08-01Pending sale$172,500$131
2014-08-01Listed for sale$172,500$131
2014-06-20Listing removed$172,500$131
2014-04-12Price change$172,500$131
2014-01-14Listed for sale$179,000$136

Tax History

YearProperty TaxTax Assessment
2026$0$377,766
2025$4,246.46$370,360
2024$4,205.02$363,099
2023$4,119.2$355,980
2022$2,894.96$251,965
2021$2,768.8$247,026
2020$2,746.66$244,494
2019$1,873.88$163,832
2018$1,914.4$160,621
2017$0$157,472
2016$0$154,385
2015$0$152,067
2014$0$149,089
2013$0$131,000
2012$0$131,000
2011$0$142,655
2010$0$149,080
2009$0$149,435
2008$0$146,505
2007$0$143,633
2006$0$140,818
2005$0$138,058
2004$0$135,352
2003$0$132,872
2002$0$130,267
2001$0$120,360
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,312
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $210,000Rent Basis: Observed Comp Model ($2,307/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $150/mo
Haven ScoreExcellent
8/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
7.94%

NOI: $16,683/yr

Cash-on-Cash Yield
7.5%

On $48,300 invested

DSCR Ratio
1.28x

Prime loan qualification

5-Yr Leveraged ROI
+131.5%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$236/mo
Homeowner / Hazard Insurance-$150/mo
Vacancy Reserve (5% of rent)-$115/mo
Repairs & Maintenance (10% of rent)-$231/mo
Property Management (8% of rent)-$185/mo
Total Pure Operating Expenses-$917/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,307/mo
Less: Operating Expenses-$917/mo
Net Operating Income (NOI)+$1,390/mo
Less: Debt Service (30yr @ 6.75%)-$1,090/mo
Net Cash Flow
$301/mo
$3,608/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Angels Camp.