OFF_MARKETRisky Deal5 days on market

2409 Yorkshire Dr

2409 Yorkshire Dr, Los Angeles, CA 90065, Los Angeles, CA 90065
$1,449,000
Zestimate®:$1,366,900

Listing Price

Property image 1
2409 Yorkshire Dr, Los Angeles, CA 90065
Loc: Los Angeles, CA
Days Listed
5
Tax Assessed
$1220k
Zestimate®
$1367k
Market Rate
Lot Size
4,606 sqft
Rent Estimate
$4,833/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

4

Glassell Park Elementary School

K-5
0.5 mi away
9

Washington Irving Middle School Math Music and Engineering Magnet

6-8
0.7 mi away
5

Sotomayor Arts and Sciences Magnet

6-12
0.7 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
3.38%
Total ROI
6.6%
Cash Flow
$-3,246/mo
DSCR
0.56
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-20Sold$1,367,000$678
2026-07-10Pending sale$1,449,000$719
2026-06-04Contingent$1,449,000$719
2026-05-29Listed for sale$1,449,000$719
2026-02-25Listing removed$6,750$3
2026-01-12Listed for rent$6,750$3
2018-12-24Sold$650,000$322

Tax History

YearProperty TaxTax Assessment
2026$0$1,220,388
2025$14,491.24$1,196,460
2024$14,338.64$1,173,000
2023$8,625.2$696,929
2022$8,223.34$683,264
2021$8,116.84$669,868
2020$8,197.54$663,000
2019$8,197.54$650,000
2018$4,605.39$379,933
2017$4,605.39$372,484
2016$4,501.25$365,182
2015$4,409.83$359,698
2014$4,009.62$323,437
2012$0$315,664
2011$0$309,476
2010$0$266,034
2009$0$93,497
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
3
Sq Ft
2,016
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $1,449,000Rent Basis: Observed Comp Model ($4,833/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $725/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
1.85%

NOI: $26,804/yr

Cash-on-Cash Yield
-19.0%

On $333,270 invested

DSCR Ratio
0.30x

Negative debt coverage

5-Yr Leveraged ROI
+-0.9%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$763/mo
Homeowner / Hazard Insurance-$725/mo
Vacancy Reserve (5% of rent)-$242/mo
Repairs & Maintenance (10% of rent)-$483/mo
Property Management (8% of rent)-$387/mo
Total Pure Operating Expenses-$2,599/mo
Net Investor Cash Flow
Gross Scheduled Rent+$4,833/mo
Less: Operating Expenses-$2,599/mo
Net Operating Income (NOI)+$2,234/mo
Less: Debt Service (30yr @ 6.75%)-$7,519/mo
Net Cash Flow
$-5,285/mo
$-63,419/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Los Angeles.