OFF_MARKETGood Deal5 days on market

7305 Dana Dr

7305 Dana Dr, Palmdale, CA 93551, Palmdale, CA 93551
$709,900
Zestimate®:$700,000

Listing Price

Property image 1
7305 Dana Dr, Palmdale, CA 93551
Loc: Palmdale, CA
Days Listed
5
Tax Assessed
$486k
Zestimate®
$700k
Market Rate
Lot Size
0.29 acres
Rent Estimate
$4,697/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

8

Gregg Anderson Academy

K-6
2.3 mi away
5

Del Sur Senior Elementary School

K-8
5.6 mi away
6

Quartz Hill High School

9-12
1.6 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
6.34%
Total ROI
21.3%
Cash Flow
$158/mo
DSCR
1.04
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-21Sold$700,000$215
2026-06-23Pending sale$709,900$218
2026-05-28Listed for sale$709,900$218
2008-11-26Sold$370,000$113
2008-08-24Listed for sale$410,000$126
1995-02-24Sold$244,000$75

Tax History

YearProperty TaxTax Assessment
2026$0$485,982
2025$7,357.48$476,454
2024$7,010.25$467,113
2023$6,940.24$457,955
2022$6,817.69$448,977
2021$6,674.74$440,175
2020$6,599.64$435,663
2019$6,599.64$427,121
2018$6,401.4$418,747
2017$6,401.4$410,537
2016$6,288.06$402,489
2015$6,040.65$365,000
2014$5,012.41$314,000
2012$0$267,300
2011$0$267,300
2010$0$313,000
2009$0$370,000
2008$0$334,417
2007$0$327,860
2006$0$321,433
2005$0$321,433
2004$0$308,954
2003$0$303,292
2002$0$297,346
2000$0$274,000
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
5
Baths
3
Sq Ft
3,263
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $709,900Rent Basis: Observed Comp Model ($4,697/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $355/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.00%

NOI: $35,495/yr

Cash-on-Cash Yield
-5.3%

On $163,277 invested

DSCR Ratio
0.80x

Negative debt coverage

5-Yr Leveraged ROI
+67.5%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$304/mo
Homeowner / Hazard Insurance-$355/mo
Vacancy Reserve (5% of rent)-$235/mo
Repairs & Maintenance (10% of rent)-$470/mo
Property Management (8% of rent)-$376/mo
Total Pure Operating Expenses-$1,739/mo
Net Investor Cash Flow
Gross Scheduled Rent+$4,697/mo
Less: Operating Expenses-$1,739/mo
Net Operating Income (NOI)+$2,958/mo
Less: Debt Service (30yr @ 6.75%)-$3,684/mo
Net Cash Flow
$-726/mo
$-8,707/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Palmdale.