FOR_SALEExcellent Deal214 days on market

14900 Woodland Park

14900 Woodland Park, Forest Ranch, CA 95942, Forest Ranch, CA 95942
$125,000
Zestimate®:$320,500$195,500 Under Market

Listing Price

Property image 1
14900 Woodland Park, Forest Ranch, CA 95942
Loc: Forest Ranch, CA
Days Listed
214
Tax Assessed
$192k
Zestimate®
$321k
61% Under Valued
Lot Size
1.17 acres
Rent Estimate
$3,602/mo
Est. Cash Flow base
Type
lot

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

Sierra View Elementary School

K-5
9.4 mi away
8

Marsh (Harry M.) Junior High School

6-8
9.5 mi away
7

Chico High School

9-12
11.3 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
28.32%
Total ROI
131.2%
Cash Flow
$2,318/mo
DSCR
4.67
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2025-12-16Listed for sale$175,000
2019-02-26Sold$720,000
2019-02-06Pending sale$799,000
2018-10-09Price change$799,000
2018-07-06Price change$830,000
2018-02-13Listed for sale$865,000
2010-10-08Sold$219,000
2010-02-01Sold$699,000
2008-05-01Listing removed$995,000
2008-04-25Listed for sale$995,000
2002-10-18Sold$729,000
2000-10-09Sold$80,000

Tax History

YearProperty TaxTax Assessment
2025$2,218.48$192,171
2024$2,095.72$505,551
2023$5,528.16$495,639
2022$5,440.68$485,922
2021$5,260.08$476,395
2020$5,244.5$471,511
2019$9,133.72$808,840
2018$8,966.2$792,982
2017$8,785.98$777,435
2016$8,017.48$762,192
2015$7,441.6$750,744
2014$7,441.6$700,000
2013$0$650,000
2012$0$718,348
2011$0$704,263
2010$0$775,000
2009$0$819,895
2008$0$803,819
2007$0$788,059
2006$0$772,608
2005$0$757,460
2004$0$742,609
2003$0$729,000
2002$0$81,600
2001$0$80,000
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
Baths
Sq Ft
0
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $125,000Rent Basis: Observed Comp Model ($3,602/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $150/mo
Haven ScoreExcellent
10/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
24.03%

NOI: $30,041/yr

Cash-on-Cash Yield
77.4%

On $28,750 invested

DSCR Ratio
3.86x

Prime loan qualification

5-Yr Leveraged ROI
+481.3%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$120/mo
Homeowner / Hazard Insurance-$150/mo
Vacancy Reserve (5% of rent)-$180/mo
Repairs & Maintenance (10% of rent)-$360/mo
Property Management (8% of rent)-$288/mo
Total Pure Operating Expenses-$1,099/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,602/mo
Less: Operating Expenses-$1,099/mo
Net Operating Income (NOI)+$2,503/mo
Less: Debt Service (30yr @ 6.75%)-$649/mo
Net Cash Flow
$1,855/mo
$22,258/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Forest Ranch.