FOR_SALEExcellent Deal26 days on market

4631 Dear Abby Rd

4631 Dear Abby Rd, Forest Ranch, CA 95942, Forest Ranch, CA 95942
$89,000

Listing Price

Property image 1
4631 Dear Abby Rd, Forest Ranch, CA 95942
Loc: Forest Ranch, CA
Days Listed
26
Tax Assessed
$271k
Lot Size
5.18 acres
Rent Estimate
$3,301/mo
Est. Cash Flow base
Type
lot

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

Sierra View Elementary School

K-5
11.5 mi away
8

Marsh (Harry M.) Junior High School

6-8
11.8 mi away
7

Chico High School

9-12
13.5 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
35.13%
Total ROI
165.3%
Cash Flow
$2,156/mo
DSCR
5.79
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-07Price change$89,000
2026-06-02Price change$99,000
2026-05-07Listed for sale$129,000
2025-12-05Sold$45,000
2022-06-13Sold$897,500
2022-05-23Pending sale$950,000
2017-04-13Sold$519,000
2010-10-20Sold$390,000
2010-04-14Sold$512,540

Tax History

YearProperty TaxTax Assessment
2026$0$270,608
2025$2,989.62$265,302
2024$7,868.91$933,759
2023$10,118.3$915,450
2022$6,352.9$567,599
2021$6,233.34$556,471
2020$6,215.78$550,766
2019$6,103.18$539,967
2018$5,991.36$529,380
2017$0$430,520
2016$0$422,080
2015$0$415,741
2014$0$407,598
2013$0$405,756
2012$0$397,800
2011$0$390,000
2010$0$483,536
2009$0$484,686
2008$0$475,184
2007$0$465,868
2006$0$456,735
2005$0$447,780
2004$0$439,000
2003$0$406,899
2002$0$398,922
2001$0$391,101
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
Baths
0
Sq Ft
0
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $89,000Rent Basis: Observed Comp Model ($3,301/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $150/mo
Haven ScoreExcellent
10/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
29.97%

NOI: $26,672/yr

Cash-on-Cash Yield
103.2%

On $20,470 invested

DSCR Ratio
4.81x

Prime loan qualification

5-Yr Leveraged ROI
+610.3%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$169/mo
Homeowner / Hazard Insurance-$150/mo
Vacancy Reserve (5% of rent)-$165/mo
Repairs & Maintenance (10% of rent)-$330/mo
Property Management (8% of rent)-$264/mo
Total Pure Operating Expenses-$1,078/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,301/mo
Less: Operating Expenses-$1,078/mo
Net Operating Income (NOI)+$2,223/mo
Less: Debt Service (30yr @ 6.75%)-$462/mo
Net Cash Flow
$1,761/mo
$21,130/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Forest Ranch.