FOR_SALERisky Deal172 days on market

0 Burgundy Ln

0 Burgundy Ln, Forest Ranch, CA 95942, Forest Ranch, CA 95942

$235,000

Listing Price

0 Burgundy Ln, Forest Ranch, CA 95942

Loc: Forest Ranch, CA

Days Listed

172

Lot Size

80.00 acres

Rent Estimate

$1,382/mo

Est. Cash Flow base

Type

lot

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9

Safety Score

A+

Schools

Nearby Schools

Educational options and performance ratings in the area.

Little Chico Creek Elementary School

K-5

13.9 mi away

Marsh (Harry M.) Junior High School

6-8

13.6 mi away

Chico High School

9-12

15.4 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation

Pending...

Confidence Score: 0/10

Exercise caution due to potential market volatility.

Cap Rate

4.64%

Total ROI

12.9%

Cash Flow

$-279/mo

DSCR

0.76

Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

Date	Event	Price	Price/sqft
2025-12-11	Listed for sale	$235,000	–
2021-09-28	Listing removed	$0	–
2021-03-22	Listed for sale	$320,000	–

Getzels Group

Haven Team

CalRE #01884947

Call / Text

818.535.5337

Property Specs

Beds

Baths

Sq Ft

Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $235,000Rent Basis: Observed Comp Model ($1,382/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $150/mo

Haven ScoreRisky

0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)

3.92%

NOI: $9,207/yr

Cash-on-Cash Yield

-10.0%

On $54,050 invested

DSCR Ratio

0.63x

Negative debt coverage

5-Yr Leveraged ROI

+44.0%

Equity + cumulative cash

Financing Scenario Controls

Adjust down payment & rates to model your personalized return

Down Payment

Mortgage Rate (%)

Amortization Term

Monthly Rent ($)

Monthly Cash Flow Breakdown

Monthly Operating Deductions

Property Taxes (0.75% of basis)-$147/mo

Homeowner / Hazard Insurance-$150/mo

Vacancy Reserve (5% of rent)-$69/mo

Repairs & Maintenance (10% of rent)-$138/mo

Property Management (8% of rent)-$111/mo

Total Pure Operating Expenses-$615/mo

Net Investor Cash Flow

Gross Scheduled Rent+$1,382/mo

Less: Operating Expenses-$615/mo

Net Operating Income (NOI)+$767/mo

Less: Debt Service (30yr @ 6.75%)-$1,219/mo

Net Cash Flow

$-452/mo

$-5,425/year

Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Forest Ranch.