FOR_SALERisky Deal308 days on market

0 Knolls Dr

0 Knolls Dr, Forest Ranch, CA 95942, Forest Ranch, CA 95942
$300,000

Listing Price

Property image 1
0 Knolls Dr, Forest Ranch, CA 95942
Loc: Forest Ranch, CA
Days Listed
308
Lot Size
240.00 acres
Rent Estimate
$1,580/mo
Est. Cash Flow base
Type
lot

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

5

Little Chico Creek Elementary School

K-5
10.8 mi away
8

Marsh (Harry M.) Junior High School

6-8
10.6 mi away
7

Chico High School

9-12
12.4 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
4.09%
Total ROI
10.1%
Cash Flow
$-495/mo
DSCR
0.67
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2025-07-30Listed for sale$300,000
2016-05-17Listing removed$250,000
2016-04-18Pending sale$250,000
2015-07-29Price change$250,000
2015-04-06Listed for sale$275,000
2015-02-26Listing removed$275,000
2015-02-02Price change$275,000
2014-08-23Price change$290,000
2014-08-21Listed for sale$350,000
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
Baths
Sq Ft
0
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $300,000Rent Basis: Observed Comp Model ($1,580/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $150/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.52%

NOI: $10,549/yr

Cash-on-Cash Yield
-11.8%

On $69,000 invested

DSCR Ratio
0.56x

Negative debt coverage

5-Yr Leveraged ROI
+35.3%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$188/mo
Homeowner / Hazard Insurance-$150/mo
Vacancy Reserve (5% of rent)-$79/mo
Repairs & Maintenance (10% of rent)-$158/mo
Property Management (8% of rent)-$126/mo
Total Pure Operating Expenses-$701/mo
Net Investor Cash Flow
Gross Scheduled Rent+$1,580/mo
Less: Operating Expenses-$701/mo
Net Operating Income (NOI)+$879/mo
Less: Debt Service (30yr @ 6.75%)-$1,557/mo
Net Cash Flow
$-678/mo
$-8,130/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Forest Ranch.