OFF_MARKETNeutral Deal1 days on market

21428 Skyway Rd

21428 Skyway Rd, Butte Meadows, CA 95942, Butte Meadows, CA 95942
$249,500
Zestimate®:$234,200

Listing Price

Property image 1
21428 Skyway Rd, Butte Meadows, CA 95942
Loc: Butte Meadows, CA
Days Listed
1
Tax Assessed
$214k
Zestimate®
$234k
Market Rate
Lot Size
0.31 acres
Rent Estimate
$1,630/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

3

Cedarwood Elementary School

K-6
15.9 mi away
7

Children's Community Charter School

K-8
20.6 mi away
7

Paradise Senior High School

9-12
22.3 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.54%
Total ROI
17.4%
Cash Flow
$-109/mo
DSCR
0.91
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-06-02Listed for sale$249,500$245
2022-03-04Sold$202,000$198
2022-02-02Pending sale$219,000$215
2022-01-16Price change$219,000$215
2021-09-17Price change$229,000$225
2021-02-20Listed for sale$210,000$206
2021-01-31Listing removed$0
2020-11-03Listed for sale$210,000$206
2013-08-09Sold$85,000$83
2012-11-19Sold$38,000$37
2003-04-04Sold$10,000$10

Tax History

YearProperty TaxTax Assessment
2025$2,283.38$214,362
2024$2,247.62$210,160
2023$2,246.86$206,040
2022$1,931.44$176,912
2021$3,685.06$173,444
2020$1,795.34$171,666
2019$1,759.92$168,300
2018$1,725.88$165,000
2017$947$89,778
2016$905.98$88,019
2015$882.44$86,698
2014$882.44$85,000
2013$0$87,947
2012$0$69,439
2011$0$68,078
2010$0$67,570
2009$0$67,731
2008$0$66,403
2007$0$65,102
2006$0$63,827
2005$0$62,576
2004$0$61,350
2003$0$39,025
2002$0$38,260
2001$0$37,511
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
1
Baths
1
Sq Ft
1,020
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $249,500Rent Basis: Observed Comp Model ($1,630/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $150/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.67%

NOI: $11,653/yr

Cash-on-Cash Yield
-6.8%

On $57,385 invested

DSCR Ratio
0.75x

Negative debt coverage

5-Yr Leveraged ROI
+60.4%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$134/mo
Homeowner / Hazard Insurance-$150/mo
Vacancy Reserve (5% of rent)-$82/mo
Repairs & Maintenance (10% of rent)-$163/mo
Property Management (8% of rent)-$130/mo
Total Pure Operating Expenses-$659/mo
Net Investor Cash Flow
Gross Scheduled Rent+$1,630/mo
Less: Operating Expenses-$659/mo
Net Operating Income (NOI)+$971/mo
Less: Debt Service (30yr @ 6.75%)-$1,295/mo
Net Cash Flow
$-323/mo
$-3,882/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Butte Meadows.