FOR_SALERisky Deal5 days on market

0 Platt Mountain Rd

0 Platt Mountain Rd, Forest Ranch, CA 95942, Forest Ranch, CA 95942
$80,000

Listing Price

Property image 1
0 Platt Mountain Rd, Forest Ranch, CA 95942
Loc: Forest Ranch, CA
Days Listed
5
Lot Size
6.59 acres
Rent Estimate
$1,369/mo
Est. Cash Flow base
Type
lot

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

5

Little Chico Creek Elementary School

K-5
15.7 mi away
8

Marsh (Harry M.) Junior High School

6-8
15.4 mi away
7

Chico High School

9-12
17 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Risky
Confidence Score: 4/10
Exercise caution due to potential market volatility.
Cap Rate
15.78%
Total ROI
68.6%
Cash Flow
$648/mo
DSCR
2.60
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

While the stated monthly cash flow of $647.58 and a 15.78% rental yield appear highly lucrative for an $80,000 purchase, this property is a vacant lot in Forest Ranch, CA, which introduces extreme risk. Generating consistent cash flow on raw land typically requires niche leasing or immediate development, both of which require substantial undocumented capital. Forest Ranch carries severe wildfire risks, high insurance premiums, and potential utility hookup challenges. Conservatively, without a physical dwelling, these cash flow projections are highly speculative and likely require significant upfront capital expenditure not captured in the purchase price.

Strengths
  • Low entry price point of $80,000, lowering the barrier to entry
  • Strong projected paper cash flow if a viable land-lease or income strategy is already in place
  • Solid 4% annual appreciation potential in the broader California mountain region
Considerations
  • Vacant land rarely generates immediate cash flow without active development or niche leasing
  • High-risk wildfire zone in Northern California, leading to exorbitant insurance rates and strict building codes
  • Unresolved utility access (water, septic, electricity) which can cost tens of thousands to install
  • High risk of unachievable yield projections if the cash flow relies on speculative future construction
Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-05-28Listed for sale$80,000
2024-01-12Sold$120,000
2023-11-07Pending sale$89,000
2023-09-22Price change$89,000
2023-09-22Listed for sale$129,000
2016-11-23Listing removed$99,000
2016-06-30Price change$99,000
2015-09-10Price change$110,000
2015-04-06Listed for sale$130,000
2015-02-26Listing removed$130,000
2015-02-07Price change$130,000
2015-02-02Listed for sale$115,000
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
Baths
Sq Ft
0
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $80,000Rent Basis: Observed Comp Model ($1,369/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $150/mo
Haven ScoreExcellent
10/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
12.81%

NOI: $10,250/yr

Cash-on-Cash Yield
28.6%

On $18,400 invested

DSCR Ratio
2.06x

Prime loan qualification

5-Yr Leveraged ROI
+237.4%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$50/mo
Homeowner / Hazard Insurance-$150/mo
Vacancy Reserve (5% of rent)-$68/mo
Repairs & Maintenance (10% of rent)-$137/mo
Property Management (8% of rent)-$110/mo
Total Pure Operating Expenses-$515/mo
Net Investor Cash Flow
Gross Scheduled Rent+$1,369/mo
Less: Operating Expenses-$515/mo
Net Operating Income (NOI)+$854/mo
Less: Debt Service (30yr @ 6.75%)-$415/mo
Net Cash Flow
$439/mo
$5,268/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Forest Ranch.