OFF_MARKETRisky Deal56 days on market

4715 Cody Ln

4715 Cody Ln, Forest Ranch, CA 95942, Forest Ranch, CA 95942
$249,000
Zestimate®:$241,400

Listing Price

Property image 1
4715 Cody Ln, Forest Ranch, CA 95942
Loc: Forest Ranch, CA
Days Listed
56
Tax Assessed
$218k
Zestimate®
$241k
Market Rate
Lot Size
2.56 acres
Rent Estimate
$1,479/mo
Est. Cash Flow base
Type
manufactured

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

5

Little Chico Creek Elementary School

K-5
11.6 mi away
8

Marsh (Harry M.) Junior High School

6-8
11.3 mi away
7

Chico High School

9-12
13.1 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
4.88%
Total ROI
14.1%
Cash Flow
$-246/mo
DSCR
0.80
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-05-09Price change$249,000$287
2026-04-26Price change$275,000$317
2026-04-07Listed for sale$295,000$340
2016-05-27Sold$184,000$212
2016-04-25Pending sale$189,000$218
2016-04-09Listed for sale$189,000$218
2015-07-05Listing removed$194,000$224
2015-03-04Listed for sale$194,000$224
2014-11-21Listing removed$189,000$218
2014-04-18Listed for sale$189,000$218
2013-12-02Listing removed$189,000$218
2013-10-14Listed for sale$189,000$218
2013-07-09Listing removed$189,000$218
2013-05-11Listed for sale$189,000$218
2012-10-16Listing removed$186,000$214
2012-04-25Price change$186,000$214
2011-06-22Listed for sale$189,000$218
2010-08-14Listing removed$260,000$300
2010-04-30Price change$260,000$300
2010-02-11Listed for sale$285,000$328

Tax History

YearProperty TaxTax Assessment
2025$2,517.76$217,811
2024$2,367.6$213,541
2023$2,339.8$209,355
2022$2,302.6$205,250
2021$2,259.4$201,226
2020$2,253.06$199,164
2019$2,212.36$195,260
2018$2,171.9$191,433
2017$0$187,680
2016$0$93,632
2015$0$92,226
2014$0$90,420
2013$0$90,013
2012$0$88,249
2011$0$86,520
2010$0$85,874
2009$0$60,573
2008$0$59,386
2007$0$58,222
2006$0$57,081
2005$0$55,962
2004$0$54,866
2003$0$53,862
2002$0$52,807
2001$0$51,773
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
2
Baths
1
Sq Ft
868
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $249,000Rent Basis: Observed Comp Model ($1,479/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $150/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.11%

NOI: $10,232/yr

Cash-on-Cash Yield
-9.2%

On $57,270 invested

DSCR Ratio
0.66x

Negative debt coverage

5-Yr Leveraged ROI
+48.2%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$136/mo
Homeowner / Hazard Insurance-$150/mo
Vacancy Reserve (5% of rent)-$74/mo
Repairs & Maintenance (10% of rent)-$148/mo
Property Management (8% of rent)-$118/mo
Total Pure Operating Expenses-$626/mo
Net Investor Cash Flow
Gross Scheduled Rent+$1,479/mo
Less: Operating Expenses-$626/mo
Net Operating Income (NOI)+$853/mo
Less: Debt Service (30yr @ 6.75%)-$1,292/mo
Net Cash Flow
$-439/mo
$-5,272/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Forest Ranch.