OFF_MARKETExcellent Deal28 days on market

14868 Eagle Ridge Dr

14868 Eagle Ridge Dr, Forest Ranch, CA 95942, Forest Ranch, CA 95942
$798,000
Zestimate®:$777,300

Listing Price

Property image 1
14868 Eagle Ridge Dr, Forest Ranch, CA 95942
Loc: Forest Ranch, CA
Days Listed
28
Tax Assessed
$722k
Zestimate®
$777k
Market Rate
Lot Size
0.73 acres
Rent Estimate
$3,381/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

5

Little Chico Creek Elementary School

K-5
9.8 mi away
8

Marsh (Harry M.) Junior High School

6-8
9.5 mi away
7

Chico High School

9-12
11.4 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.43%
Total ROI
26.8%
Cash Flow
$903/mo
DSCR
1.22
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-23Sold$798,000$196
2026-06-25Pending sale$798,000$196
2026-05-05Listed for sale$798,000$196
2015-10-05Sold$598,000$147
2015-08-19Pending sale$599,000$147
2015-08-13Listed for sale$599,000$147
2015-07-13Listing removed$599,000$147
2015-06-17Price change$599,000$147
2015-04-15Price change$649,000$160
2015-03-04Price change$655,000$161
2015-01-29Price change$649,000$160
2015-01-21Listed for sale$649,500$160
2014-10-21Listing removed$649,000$160
2014-09-03Price change$649,000$160
2014-04-19Listed for sale$665,000$164
2004-07-13Sold$700,000$172

Tax History

YearProperty TaxTax Assessment
2026$0$722,061
2025$8,079.72$707,904
2024$7,595.66$694,025
2023$7,504.72$680,418
2022$7,384.94$667,077
2021$7,244.32$653,998
2020$7,223.14$647,293
2019$7,106.43$634,602
2018$7,038.16$622,159
2017$6,896.42$609,960
2016$6,293.54$598,000
2015$6,229.48$695,000
2014$6,900.52$656,000
2013$0$610,000
2012$0$635,000
2011$0$635,000
2010$0$635,000
2009$0$757,701
2008$0$742,845
2007$0$728,280
2006$0$714,000
2005$0$700,000
2004$0$513,770
2003$0$504,355
2002$0$494,467
2001$0$484,773
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
3
Sq Ft
4,062
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $798,000Rent Basis: Observed Comp Model ($3,381/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $399/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
2.64%

NOI: $21,037/yr

Cash-on-Cash Yield
-15.6%

On $183,540 invested

DSCR Ratio
0.42x

Negative debt coverage

5-Yr Leveraged ROI
+16.1%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$451/mo
Homeowner / Hazard Insurance-$399/mo
Vacancy Reserve (5% of rent)-$169/mo
Repairs & Maintenance (10% of rent)-$338/mo
Property Management (8% of rent)-$270/mo
Total Pure Operating Expenses-$1,628/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,381/mo
Less: Operating Expenses-$1,628/mo
Net Operating Income (NOI)+$1,753/mo
Less: Debt Service (30yr @ 6.75%)-$4,141/mo
Net Cash Flow
$-2,388/mo
$-28,651/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Forest Ranch.