OFF_MARKETExcellent Deal74 days on market

15342 Forest Ranch Way

15342 Forest Ranch Way, Forest Ranch, CA 95942, Forest Ranch, CA 95942
$179,900

Listing Price

Property image 1
15342 Forest Ranch Way, Forest Ranch, CA 95942
Loc: Forest Ranch, CA
Days Listed
74
Tax Assessed
$57k
Lot Size
0.48 acres
Rent Estimate
$2,053/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

Sierra View Elementary School

K-5
11 mi away
8

Marsh (Harry M.) Junior High School

6-8
11.2 mi away
7

Chico High School

9-12
12.9 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
11.94%
Total ROI
49.4%
Cash Flow
$881/mo
DSCR
1.97
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-06-29Listing removed$179,900$136
2026-05-13Price change$179,900$136
2026-03-19Listed for sale$184,900$140

Tax History

YearProperty TaxTax Assessment
2026$0$57,073
2025$661.88$55,955
2024$622.64$54,859
2023$615.52$53,784
2022$604.5$52,730
2021$593.42$51,697
2020$591.82$51,168
2019$581.38$50,166
2018$570.98$49,183
2017$0$48,220
2016$0$47,275
2015$0$46,566
2014$0$45,655
2013$0$45,450
2012$0$44,560
2011$0$43,687
2010$0$43,361
2009$0$43,465
2008$0$42,614
2007$0$41,779
2006$0$40,961
2005$0$40,159
2004$0$39,373
2003$0$38,652
2002$0$37,895
2001$0$37,153
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,320
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $179,900Rent Basis: Observed Comp Model ($2,053/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $150/mo
Haven ScoreExcellent
10/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
9.31%

NOI: $16,742/yr

Cash-on-Cash Yield
13.4%

On $41,377 invested

DSCR Ratio
1.49x

Prime loan qualification

5-Yr Leveraged ROI
+161.1%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$36/mo
Homeowner / Hazard Insurance-$150/mo
Vacancy Reserve (5% of rent)-$103/mo
Repairs & Maintenance (10% of rent)-$205/mo
Property Management (8% of rent)-$164/mo
Total Pure Operating Expenses-$658/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,053/mo
Less: Operating Expenses-$658/mo
Net Operating Income (NOI)+$1,395/mo
Less: Debt Service (30yr @ 6.75%)-$933/mo
Net Cash Flow
$462/mo
$5,540/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Forest Ranch.