OFF_MARKETRisky Deal10 days on market

21500 Burbank Blvd APT 329

21500 Burbank Blvd APT 329, Woodland Hills, CA 91367, Woodland Hills, CA 91367
$549,000
Zestimate®:$538,900

Listing Price

Property image 1
21500 Burbank Blvd APT 329, Woodland Hills, CA 91367
Loc: Woodland Hills, CA
Days Listed
10
Tax Assessed
$428k
Zestimate®
$539k
Market Rate
Lot Size
3.80 acres
Rent Estimate
$2,844/mo
Est. Cash Flow base
Type
condo

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

Serrania Avenue Charter For Enriched Studies

K-5
1 mi away
4

Woodland Hills Charter Academy

6-8
0.7 mi away
9

Taft Charter High

9-12
1.6 mi away
Local Investment Market Context

Woodland Hills (Los Angeles County)

Typical Cap Rate: 4.5% - 5.8% · Avg Rent: $4,500 - $8,200 · Median: $1,350,000

View Woodland Hills Report

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
4.52%
Total ROI
12.3%
Cash Flow
$-707/mo
DSCR
0.75
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-06Sold$539,000$586
2026-08-05Pending sale$549,000$597
2026-06-27Contingent$549,000$597
2026-05-23Listed for sale$549,000$597
2009-09-23Sold$325,000$353

Tax History

YearProperty TaxTax Assessment
2026$0$427,892
2025$5,124.99$419,503
2024$5,063.26$411,278
2023$4,965.34$403,215
2022$4,731.31$395,309
2021$4,671.58$387,559
2020$4,717.76$383,586
2019$4,717.76$376,066
2018$4,514.45$368,693
2017$4,514.45$361,464
2016$4,413.34$354,377
2015$4,310.82$349,055
2014$4,266.27$342,218
2012$0$271,000
2011$0$279,000
2010$0$325,000
2009$0$304,245
2008$0$298,281
2007$0$292,434
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
2
Baths
2
Sq Ft
920
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $549,000Rent Basis: Observed Comp Model ($2,844/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $275/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.60%

NOI: $19,769/yr

Cash-on-Cash Yield
-11.4%

On $126,270 invested

DSCR Ratio
0.58x

Negative debt coverage

5-Yr Leveraged ROI
+37.1%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$267/mo
Homeowner / Hazard Insurance-$275/mo
Vacancy Reserve (5% of rent)-$142/mo
Repairs & Maintenance (10% of rent)-$284/mo
Property Management (8% of rent)-$228/mo
Total Pure Operating Expenses-$1,197/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,844/mo
Less: Operating Expenses-$1,197/mo
Net Operating Income (NOI)+$1,647/mo
Less: Debt Service (30yr @ 6.75%)-$2,849/mo
Net Cash Flow
$-1,201/mo
$-14,414/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Woodland Hills.