OFF_MARKETRisky Deal4 days on market

30260 Pebble Beach Dr

30260 Pebble Beach Dr, Menifee, CA 92586, Menifee, CA 92586
$519,900
Zestimate®:$521,800$1,900 Under Market

Listing Price

Property image 1
30260 Pebble Beach Dr, Menifee, CA 92586
Loc: Menifee, CA
Days Listed
4
Tax Assessed
$325k
Zestimate®
$522k
0% Under Valued
Lot Size
7,405 sqft
Rent Estimate
$2,855/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

Ridgemoor Elementary School

K-5
2.1 mi away
6

Kathryn Newport Middle School

6-8
2.6 mi away
8

Santa Rosa Academy

K-12
1.3 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
4.80%
Total ROI
13.7%
Cash Flow
$-548/mo
DSCR
0.79
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-06-26Sold$520,000$291
2026-06-05Pending sale$519,900$291
2026-05-29Listed for sale$519,900$291
2015-02-13Sold$265,000$148
2014-10-15Listing removed$269,000$151
2014-10-03Price change$269,000$151
2014-09-27Price change$271,000$152
2014-09-17Price change$269,000$151
2014-04-29Listed for sale$271,000$152
2008-12-09Sold$245,000$137
2008-05-09Listing removed$289,900$162
2008-04-05Listed for sale$289,900$162

Tax History

YearProperty TaxTax Assessment
2026$0$324,849
2025$3,665.86$318,481
2024$3,597.06$312,237
2023$3,617.46$306,116
2022$3,571.6$300,115
2021$3,513.04$294,231
2020$3,448.36$291,215
2019$3,376.92$285,505
2018$3,230.14$279,908
2017$3,173.04$274,420
2016$3,173.04$269,040
2015$2,576.88$220,000
2014$2,220.72$190,000
2013$0$187,000
2012$0$167,000
2011$0$174,000
2010$0$164,000
2009$0$245,000
2008$0$37,323
2007$0$36,592
2006$0$35,876
2005$0$35,174
2003$0$33,855
2002$0$33,193
2001$378.4$32,543
2000$373.66$31,906
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,785
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $519,900Rent Basis: Observed Comp Model ($2,855/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $260/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.01%

NOI: $20,824/yr

Cash-on-Cash Yield
-9.7%

On $119,577 invested

DSCR Ratio
0.64x

Negative debt coverage

5-Yr Leveraged ROI
+45.9%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$203/mo
Homeowner / Hazard Insurance-$260/mo
Vacancy Reserve (5% of rent)-$143/mo
Repairs & Maintenance (10% of rent)-$286/mo
Property Management (8% of rent)-$228/mo
Total Pure Operating Expenses-$1,120/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,855/mo
Less: Operating Expenses-$1,120/mo
Net Operating Income (NOI)+$1,735/mo
Less: Debt Service (30yr @ 6.75%)-$2,698/mo
Net Cash Flow
$-962/mo
$-11,548/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Menifee.