OFF_MARKETExcellent Deal3 days on market

2534 Cherry Ave

2534 Cherry Ave, San Jose, CA 95125, San Jose, CA 95125
$1,499,888
Zestimate®:$1,580,100$80,212 Under Market

Listing Price

Property image 1
2534 Cherry Ave, San Jose, CA 95125
Loc: San Jose, CA
Days Listed
3
Tax Assessed
$106k
Zestimate®
$1580k
5% Under Valued
Lot Size
7,800 sqft
Rent Estimate
$6,158/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

Schallenberger Elementary School

K-5
0.4 mi away
5

Willow Glen Middle School

6-8
0.6 mi away
8

Willow Glen High School

9-12
0.7 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
8.48%
Total ROI
32.0%
Cash Flow
$3,011/mo
DSCR
1.40
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-06-22Sold$1,770,000$924
2026-06-08Pending sale$1,499,888$783
2026-05-30Listed for sale$1,499,888$783
2023-10-19Listing removed$0
2023-10-02Price change$4,195$2
2023-09-21Price change$4,345$2
2023-09-13Price change$4,495$2
2023-09-06Listed for rent$4,695$2
2020-07-06Listing removed$4,495$2
2020-06-30Listed for rent$4,495$2
2019-08-18Listing removed$4,295$2
2019-07-26Price change$4,295$2
2019-07-10Listed for rent$4,995$3

Tax History

YearProperty TaxTax Assessment
2026$0$106,445
2025$2,717.42$104,358
2024$2,120.48$102,313
2023$3,901.52$100,307
2022$3,831.64$98,342
2021$3,632.82$96,415
2020$2,429.94$95,428
2019$2,429.94$93,558
2018$2,225.16$91,725
2017$2,225.16$89,927
2016$2,190.44$88,164
2015$2,023.78$86,841
2014$1,609.46$85,141
2013$0$84,757
2012$0$83,096
2011$0$81,468
2010$0$80,860
2009$0$81,054
2008$0$79,466
2007$0$77,909
2006$0$76,382
2005$0$74,885
2004$0$73,417
2003$0$72,072
2002$0$70,660
2001$0$69,276
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
3
Sq Ft
1,916
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $1,499,888Rent Basis: Observed Comp Model ($6,158/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $750/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.14%

NOI: $47,102/yr

Cash-on-Cash Yield
-13.4%

On $344,974 invested

DSCR Ratio
0.50x

Negative debt coverage

5-Yr Leveraged ROI
+27.1%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$67/mo
Homeowner / Hazard Insurance-$750/mo
Vacancy Reserve (5% of rent)-$308/mo
Repairs & Maintenance (10% of rent)-$616/mo
Property Management (8% of rent)-$493/mo
Total Pure Operating Expenses-$2,233/mo
Net Investor Cash Flow
Gross Scheduled Rent+$6,158/mo
Less: Operating Expenses-$2,233/mo
Net Operating Income (NOI)+$3,925/mo
Less: Debt Service (30yr @ 6.75%)-$7,783/mo
Net Cash Flow
$-3,857/mo
$-46,290/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in San Jose.

2534 Cherry Ave | San Jose, CA | Haven AI Analysis | Haven by ScoutHavens