OFF_MARKETRisky Deal6 days on market

11319 Goleta St

11319 Goleta St, Sylmar, CA 91342, Sylmar, CA 91342
$899,000
Zestimate®:$916,100$17,100 Under Market

Listing Price

Property image 1
11319 Goleta St, Sylmar, CA 91342
Loc: Sylmar, CA
Days Listed
6
Tax Assessed
$804k
Zestimate®
$916k
2% Under Valued
Lot Size
5,911 sqft
Rent Estimate
$5,073/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

5

Fenton Avenue Charter School

K-5
0.6 mi away
4

Charles Maclay Middle School

6-8
1.6 mi away
5

Academy of Scientific Exploration (ASE) at Arroyo High School

9-12
2.3 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
3.75%
Total ROI
8.4%
Cash Flow
$-1,739/mo
DSCR
0.62
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-24Sold$919,000$394
2026-06-29Pending sale$899,000$386
2026-06-15Contingent$899,000$386
2026-05-28Listed for sale$899,000$386
2018-08-10Sold$550,000$236
2018-07-02Pending sale$564,900$242
2018-06-16Listed for sale$564,900$242
2000-02-15Sold$170,000$73
1996-02-02Sold$145,000$62
1995-10-12Sold$153,600$66

Tax History

YearProperty TaxTax Assessment
2026$0$803,657
2025$7,641.49$613,530
2024$7,550.39$601,501
2023$7,407.16$589,708
2022$7,066.6$578,146
2021$6,977.35$566,811
2020$7,045.48$561,000
2019$7,045.48$550,000
2018$4,580.45$370,552
2017$4,580.45$363,287
2016$4,479.11$356,165
2015$4,366.02$350,816
2014$4,321.9$343,945
2012$0$242,000
2011$0$242,000
2010$0$205,000
2009$0$327,418
2008$0$320,999
2007$0$314,706
2006$0$191,192
2005$0$191,192
2004$0$183,770
2003$0$180,403
2002$0$176,867
2000$0$156,723
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
5
Sq Ft
2,332
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $899,000Rent Basis: Observed Comp Model ($5,073/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $450/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.94%

NOI: $35,447/yr

Cash-on-Cash Yield
-9.9%

On $206,770 invested

DSCR Ratio
0.63x

Negative debt coverage

5-Yr Leveraged ROI
+44.6%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$502/mo
Homeowner / Hazard Insurance-$450/mo
Vacancy Reserve (5% of rent)-$254/mo
Repairs & Maintenance (10% of rent)-$507/mo
Property Management (8% of rent)-$406/mo
Total Pure Operating Expenses-$2,119/mo
Net Investor Cash Flow
Gross Scheduled Rent+$5,073/mo
Less: Operating Expenses-$2,119/mo
Net Operating Income (NOI)+$2,954/mo
Less: Debt Service (30yr @ 6.75%)-$4,665/mo
Net Cash Flow
$-1,711/mo
$-20,530/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Sylmar.

11319 Goleta St | Sylmar, CA | Haven AI Analysis | Haven by ScoutHavens