OFF_MARKETRisky Deal35 days on market
37701 Oxford Dr
37701 Oxford Dr, Murrieta, CA 92562, Murrieta, CA 92562
37701 Oxford Dr, Murrieta, CA 92562
Loc: Murrieta, CA
Days Listed
35
Tax Assessed
$1082k
Zestimate®
$987k
Market Rate
Lot Size
0.28 acres
Rent Estimate
$4,415/mo
Est. Cash Flow base
Type
single family
More Than Just a Property
We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.
4.9
Safety Score
A+
Schools
Nearby Schools
Educational options and performance ratings in the area.
8
Cole Canyon Elementary School
K-5
0.2 mi away
7
Thompson Middle School
6-8
1.3 mi away
8
Murrieta Valley High School
9-12
1.3 mi away
Property Overview
A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.
Features & Amenities
Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit
Haven AI Verdict
Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
3.27%
Total ROI
6.0%
Cash Flow
$-2,330/mo
DSCR
0.54
Was this AI Verdict accurate?
Data provided by Haven AI. Disclaimer
Checking Access...
Haven AI
Analyzing property data...
Checking Access...
10-Year Price Projection
Price & Tax History
Price History
| Date | Event | Price | Price/sqft |
|---|---|---|---|
| 2026-07-02 | Sold | $985,000 | $286 |
| 2026-06-10 | Pending sale | $999,999 | $291 |
| 2026-06-05 | Listed for sale | $999,999 | $291 |
| 2026-06-02 | Contingent | $999,999 | $291 |
| 2026-05-28 | Listed for sale | $999,999 | $291 |
| 2026-05-24 | Listing removed | $1,099,900 | $320 |
| 2026-05-21 | Price change | $1,099,900 | $320 |
| 2026-05-14 | Price change | $1,099,990 | $320 |
| 2026-05-03 | Listed for sale | $1,099,999 | $320 |
| 2026-04-28 | Contingent | $1,099,999 | $320 |
| 2026-04-23 | Listed for sale | $1,099,999 | $320 |
| 2021-12-30 | Sold | $1,000,000 | $291 |
| 2021-11-25 | Contingent | $1,100,000 | $320 |
| 2021-11-21 | Listed for sale | $1,100,000 | $320 |
| 2020-07-28 | Sold | $709,000 | $206 |
| 2020-06-20 | Pending sale | $699,900 | $203 |
| 2020-06-19 | Listed for sale | $699,900 | $203 |
| 2013-03-22 | Sold | $330,000 | $96 |
| 2012-01-20 | Sold | $320,000 | $93 |
| 2011-09-29 | Listed for sale | $310,000 | $90 |
| 2007-08-10 | Sold | $575,000 | $167 |
| 2003-06-20 | Sold | $455,000 | $132 |
| 1999-11-18 | Sold | $265,000 | $77 |
Tax History
| Year | Property Tax | Tax Assessment |
|---|---|---|
| 2026 | $0 | $1,082,430 |
| 2025 | $13,118.88 | $1,061,207 |
| 2024 | $12,860.78 | $1,040,400 |
| 2023 | $13,480.88 | $1,020,000 |
| 2022 | $13,303.2 | $1,000,000 |
| 2021 | $9,982.18 | $709,000 |
| 2020 | $5,698.12 | $371,566 |
| 2019 | $5,593.92 | $364,281 |
| 2018 | $5,491.92 | $357,139 |
| 2017 | $5,414.04 | $350,137 |
| 2016 | $5,414.04 | $343,272 |
| 2015 | $5,278.64 | $338,118 |
| 2014 | $5,073.1 | $331,497 |
| 2013 | $0 | $326,400 |
| 2012 | $0 | $324,000 |
| 2011 | $0 | $365,000 |
| 2010 | $0 | $341,000 |
| 2009 | $0 | $332,000 |
| 2008 | $0 | $472,000 |
| 2007 | $0 | $491,859 |
| 2006 | $0 | $482,216 |
| 2005 | $0 | $472,762 |
| 2003 | $0 | $281,219 |
| 2002 | $0 | $275,706 |
| 2001 | $4,707.66 | $270,300 |
| 2000 | $4,564.22 | $265,000 |
Institutional Underwriting Ledger
Investment Numbers & Operating Model
Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.
Data Sources:MLS List Price: $999,999Rent Basis: Observed Comp Model ($4,415/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $500/mo
Haven ScoreRisky
0/ 10
Multi-factor yield grade
Cap Rate (Unleveraged)
2.67%
NOI: $26,676/yr
Cash-on-Cash Yield
-15.5%
On $230,000 invested
DSCR Ratio
0.43x
Negative debt coverage
5-Yr Leveraged ROI
+16.8%
Equity + cumulative cash
Financing Scenario Controls
Adjust down payment & rates to model your personalized returnMonthly Cash Flow Breakdown
Monthly Operating Deductions
Property Taxes (0.75% of basis)-$677/mo
Homeowner / Hazard Insurance-$500/mo
Vacancy Reserve (5% of rent)-$221/mo
Repairs & Maintenance (10% of rent)-$442/mo
Property Management (8% of rent)-$353/mo
Total Pure Operating Expenses-$2,192/mo
Net Investor Cash Flow
Gross Scheduled Rent+$4,415/mo
Less: Operating Expenses-$2,192/mo
Net Operating Income (NOI)+$2,223/mo
Less: Debt Service (30yr @ 6.75%)-$5,189/mo
Net Cash Flow
$-2,966/mo
$-35,589/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:
Similar Properties Nearby
Explore other investment opportunities in Murrieta.