OFF_MARKETNeutral Deal6 days on market

11056 Guffey Ranch Way

11056 Guffey Ranch Way, Corona, CA 92883, Corona, CA 92883
$869,000
Zestimate®:$865,500

Listing Price

Property image 1
11056 Guffey Ranch Way, Corona, CA 92883
Loc: Corona, CA
Days Listed
6
Tax Assessed
$657k
Zestimate®
$866k
Market Rate
Lot Size
6,970 sqft
Rent Estimate
$5,265/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

8

Todd Elementary

K-6
0.9 mi away
6

El Cerrito Middle School

6-8
7.3 mi away
8

Santiago High School

9-12
8 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.50%
Total ROI
17.2%
Cash Flow
$-412/mo
DSCR
0.91
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-05-29Listed for sale$869,000$254
2019-10-31Sold$571,500$167

Tax History

YearProperty TaxTax Assessment
2025$11,946.9$656,682
2024$11,679.78$643,807
2023$11,854.7$631,185
2022$11,387.64$588,810
2021$11,228.86$577,266
2020$11,159.52$571,347
2019$5,967.52$82,488
2018$2,232.36$80,871
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
5
Baths
3
Sq Ft
3,417
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $869,000Rent Basis: Observed Comp Model ($5,265/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $435/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.43%

NOI: $38,503/yr

Cash-on-Cash Yield
-7.8%

On $199,870 invested

DSCR Ratio
0.71x

Negative debt coverage

5-Yr Leveraged ROI
+55.2%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$410/mo
Homeowner / Hazard Insurance-$435/mo
Vacancy Reserve (5% of rent)-$263/mo
Repairs & Maintenance (10% of rent)-$527/mo
Property Management (8% of rent)-$421/mo
Total Pure Operating Expenses-$2,056/mo
Net Investor Cash Flow
Gross Scheduled Rent+$5,265/mo
Less: Operating Expenses-$2,056/mo
Net Operating Income (NOI)+$3,209/mo
Less: Debt Service (30yr @ 6.75%)-$4,509/mo
Net Cash Flow
$-1,300/mo
$-15,605/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Corona.