OFF_MARKETRisky Deal4 days on market

1231 N Maryland Ave

1231 N Maryland Ave, Glendale, CA 91207, Glendale, CA 91207
$1,585,000
Zestimate®:$1,728,000$143,000 Under Market

Listing Price

Property image 1
1231 N Maryland Ave, Glendale, CA 91207
Loc: Glendale, CA
Days Listed
4
Tax Assessed
$1031k
Zestimate®
$1728k
8% Under Valued
Lot Size
8,391 sqft
Rent Estimate
$7,016/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

6

R. D. White Elementary School

K-5
0.9 mi away
8

Woodrow Wilson Middle School

6-8
1.1 mi away
6

Glendale High School

9-12
1.9 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
4.02%
Total ROI
9.7%
Cash Flow
$-2,709/mo
DSCR
0.66
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-05-30Listed for sale$1,585,000$704
2004-08-12Sold$740,000$329
2000-06-06Sold$375,000$167

Tax History

YearProperty TaxTax Assessment
2025$11,426.12$1,031,479
2024$11,185.11$1,011,255
2023$10,929.62$991,427
2022$10,737.85$971,988
2021$10,551.18$952,930
2020$10,400.35$943,160
2019$10,400.35$924,667
2018$9,962.18$906,537
2017$9,962.18$888,763
2016$14,799.24$871,338
2015$14,495$858,251
2014$8,405.12$766,000
2012$0$684,000
2011$0$703,900
2010$0$703,900
2009$0$522,500
2008$0$785,292
2007$0$769,895
2006$0$754,800
2005$0$754,800
2004$0$405,380
2003$0$397,951
2002$0$390,149
2000$0$81,804
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
3
Sq Ft
2,250
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $1,585,000Rent Basis: Observed Comp Model ($7,016/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $793/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.00%

NOI: $47,576/yr

Cash-on-Cash Yield
-14.0%

On $364,550 invested

DSCR Ratio
0.48x

Negative debt coverage

5-Yr Leveraged ROI
+24.1%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$645/mo
Homeowner / Hazard Insurance-$793/mo
Vacancy Reserve (5% of rent)-$351/mo
Repairs & Maintenance (10% of rent)-$702/mo
Property Management (8% of rent)-$561/mo
Total Pure Operating Expenses-$3,051/mo
Net Investor Cash Flow
Gross Scheduled Rent+$7,016/mo
Less: Operating Expenses-$3,051/mo
Net Operating Income (NOI)+$3,965/mo
Less: Debt Service (30yr @ 6.75%)-$8,224/mo
Net Cash Flow
$-4,260/mo
$-51,115/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Glendale.