OFF_MARKETNeutral Deal7 days on market

17347 Northlake St

17347 Northlake St, Riverside, CA 92503, Riverside, CA 92503
$835,000
Zestimate®:$964,200$129,200 Under Market

Listing Price

Property image 1
17347 Northlake St, Riverside, CA 92503
Loc: Riverside, CA
Days Listed
7
Tax Assessed
$384k
Zestimate®
$964k
13% Under Valued
Lot Size
0.29 acres
Rent Estimate
$4,373/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

Lake Hills Elementary School

K-5
1 mi away
6

Ysmael Villegas Middle School

6-8
2.4 mi away
7

Hillcrest High School

9-12
1.4 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.29%
Total ROI
16.1%
Cash Flow
$-541/mo
DSCR
0.87
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-19Price change$989,000$376
2026-05-28Listed for sale$835,000$318

Tax History

YearProperty TaxTax Assessment
2026$0$384,116
2025$4,608.74$376,586
2024$4,461.46$369,203
2023$4,379.06$361,965
2022$4,109.32$354,869
2021$4,022.46$347,912
2020$3,955.4$344,345
2019$3,901.3$337,594
2018$3,843.94$330,976
2017$3,770.68$324,487
2016$3,770.68$318,126
2015$3,654.02$313,349
2014$3,640.98$307,214
2013$0$305,827
2012$0$299,832
2011$0$293,953
2010$0$291,758
2009$0$292,454
2008$0$286,720
2007$0$281,099
2006$0$275,588
2005$0$270,185
2003$0$260,036
2002$0$254,938
2001$3,295.52$249,940
2000$3,016.76$230,000
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
5
Baths
3
Sq Ft
2,627
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $835,000Rent Basis: Observed Comp Model ($4,373/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $418/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.89%

NOI: $32,510/yr

Cash-on-Cash Yield
-10.1%

On $192,050 invested

DSCR Ratio
0.63x

Negative debt coverage

5-Yr Leveraged ROI
+43.5%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$240/mo
Homeowner / Hazard Insurance-$418/mo
Vacancy Reserve (5% of rent)-$219/mo
Repairs & Maintenance (10% of rent)-$437/mo
Property Management (8% of rent)-$350/mo
Total Pure Operating Expenses-$1,664/mo
Net Investor Cash Flow
Gross Scheduled Rent+$4,373/mo
Less: Operating Expenses-$1,664/mo
Net Operating Income (NOI)+$2,709/mo
Less: Debt Service (30yr @ 6.75%)-$4,333/mo
Net Cash Flow
$-1,623/mo
$-19,482/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Riverside.