OFF_MARKETExcellent Deal37 days on market

803 60th St NW

803 60th St NW, Bradenton, FL 34209, Bradenton, FL 34209
$474,900
Zestimate®:$451,400

Listing Price

Property image 1
803 60th St NW, Bradenton, FL 34209
Loc: Bradenton, FL
Days Listed
37
Tax Assessed
$375k
Zestimate®
$451k
Market Rate
Lot Size
0.34 acres
Rent Estimate
$3,042/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

6

Palma Sola Elementary School

PK-5
0.6 mi away
4

Martha B. King Middle School

6-8
1 mi away
3

Manatee High School

8-12
1.9 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.38%
Total ROI
26.5%
Cash Flow
$517/mo
DSCR
1.22
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-07Sold$450,000$262
2026-06-09Pending sale$474,900$277
2026-05-06Price change$474,900$277
2026-04-24Listed for sale$499,000$291

Tax History

YearProperty TaxTax Assessment
2025$1,926.92$152,868
2024$1,847.37$148,560
2023$1,792.37$144,233
2022$1,794.26$140,032
2021$1,776.98$135,953
2020$1,747.93$134,076
2019$1,720.69$131,062
2018$1,720.69$128,618
2017$1,700.68$125,973
2016$1,581.43$123,382
2015$1,581.43$122,524
2014$1,581.43$121,552
2013$1,568.12$119,756
2012$1$117,754
2011$1$122,457
2010$0$120,647
2009$1,500.1$117,475
2008$1,444.03$117,358
2007$1,364.48$113,940
2006$1,428.94$111,161
2005$1,419.96$107,923
2004$1,386.27$104,780
2003$1,376.48$102,826
2002$1,340.26$100,416
2001$1,293.12$98,835
2000$1,268.2$95,956
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,716
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $474,900Rent Basis: Observed Comp Model ($3,042/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $237/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.55%

NOI: $21,591/yr

Cash-on-Cash Yield
-7.3%

On $109,227 invested

DSCR Ratio
0.73x

Negative debt coverage

5-Yr Leveraged ROI
+57.7%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$306/mo
Homeowner / Hazard Insurance-$237/mo
Vacancy Reserve (5% of rent)-$152/mo
Repairs & Maintenance (10% of rent)-$304/mo
Property Management (8% of rent)-$243/mo
Total Pure Operating Expenses-$1,243/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,042/mo
Less: Operating Expenses-$1,243/mo
Net Operating Income (NOI)+$1,799/mo
Less: Debt Service (30yr @ 6.75%)-$2,464/mo
Net Cash Flow
$-665/mo
$-7,979/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Bradenton.