OFF_MARKETRisky Deal102 days on market

220 Mango St #227

220 Mango St #227, Bradenton, FL 34207, Bradenton, FL 34207
$3,000

Listing Price

Property image 1
220 Mango St #227, Bradenton, FL 34207
Loc: Bradenton, FL
Days Listed
102
Type
manufactured

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

4

Blanche H. Daughtrey Elementary School

PK-5
0.2 mi away
2

Bayshore High School

8-12
2.1 mi away
2

W. D. Sugg Middle School

6-8
4.4 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
-32.56%
Total ROI
-173.1%
Cash Flow
$-97/mo
DSCR
-5.37
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-06-06Listing removed$3,000
2026-05-09Price change$3,000
2026-03-31Price change$15,000
2026-02-24Price change$23,000
2026-02-18Listed for sale$28,000
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
2
Baths
2
Sq Ft
1,152
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $3,000Rent Basis: Modeled Estimate ($24/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $150/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
-53.59%

NOI: $-1,608/yr

Cash-on-Cash Yield
-260.1%

On $690 invested

DSCR Ratio
-8.61x

Negative debt coverage

5-Yr Leveraged ROI
+-1206.1%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$2/mo
Homeowner / Hazard Insurance-$150/mo
Vacancy Reserve (5% of rent)-$1/mo
Repairs & Maintenance (10% of rent)-$2/mo
Property Management (8% of rent)-$2/mo
Total Pure Operating Expenses-$158/mo
Net Investor Cash Flow
Gross Scheduled Rent+$24/mo
Less: Operating Expenses-$158/mo
Net Operating Income (NOI)+$-134/mo
Less: Debt Service (30yr @ 6.75%)-$16/mo
Net Cash Flow
$-150/mo
$-1,794/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Bradenton.

220 Mango St #227 | Bradenton, FL | Haven AI Analysis | Haven by ScoutHavens