OFF_MARKETExcellent Deal1 days on market

2504 N Radcliffe Pl

2504 N Radcliffe Pl, Bradenton, FL 34207, Bradenton, FL 34207
$359,000
Zestimate®:$345,900

Listing Price

Property image 1
2504 N Radcliffe Pl, Bradenton, FL 34207
Loc: Bradenton, FL
Days Listed
1
Tax Assessed
$182k
Zestimate®
$346k
Market Rate
Lot Size
7,562 sqft
Rent Estimate
$1,878/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

4

Bayshore Elementary School

PK-5
0.8 mi away
2

Bayshore High School

8-12
1.6 mi away
2

Electa Lee Magnet Middle School

6-8
1.9 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.66%
Total ROI
28.0%
Cash Flow
$477/mo
DSCR
1.26
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-06-27Listing removed$359,000$290
2026-05-30Listed for sale$359,000$290
2022-06-25Listing removed$0
2022-06-21Listed for sale$375,000$302
2015-06-09Sold$119,000$96

Tax History

YearProperty TaxTax Assessment
2025$1,654.69$103,668
2024$1,590.56$100,746
2023$1,537.78$97,812
2022$1,477.19$94,963
2021$1,431.58$92,197
2020$1,397.1$90,924
2019$1,364.88$88,880
2018$1,364.88$87,223
2017$1,340.33$85,429
2016$1,740.63$83,672
2015$1,740.63$83,515
2014$1,740.63$77,850
2013$1,627.01$71,422
2012$1$69,121
2011$1$82,442
2010$0$84,801
2009$1,078.95$82,572
2008$882.79$82,490
2007$818.5$80,087
2006$846.4$78,134
2005$831.13$75,858
2004$802.1$73,649
2003$789.98$72,276
2002$801.15$70,582
2001$770.08$69,470
2000$749.71$67,447
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,240
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $359,000Rent Basis: Observed Comp Model ($1,878/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $180/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.74%

NOI: $13,413/yr

Cash-on-Cash Yield
-10.8%

On $82,570 invested

DSCR Ratio
0.60x

Negative debt coverage

5-Yr Leveraged ROI
+40.1%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$148/mo
Homeowner / Hazard Insurance-$180/mo
Vacancy Reserve (5% of rent)-$94/mo
Repairs & Maintenance (10% of rent)-$188/mo
Property Management (8% of rent)-$150/mo
Total Pure Operating Expenses-$760/mo
Net Investor Cash Flow
Gross Scheduled Rent+$1,878/mo
Less: Operating Expenses-$760/mo
Net Operating Income (NOI)+$1,118/mo
Less: Debt Service (30yr @ 6.75%)-$1,863/mo
Net Cash Flow
$-745/mo
$-8,940/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Bradenton.

2504 N Radcliffe Pl | Bradenton, FL | Haven AI Analysis | Haven by ScoutHavens