OFF_MARKETExcellent Deal18 days on market

4734 Raintree Street Cir E

4734 Raintree Street Cir E, Bradenton, FL 34203, Bradenton, FL 34203
$430,000

Listing Price

Property image 1
4734 Raintree Street Cir E, Bradenton, FL 34203
Loc: Bradenton, FL
Days Listed
18
Tax Assessed
$379k
Lot Size
6,316 sqft
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

3

William H. Bashaw Elementary School

PK-5
1.4 mi away
4

Braden River Middle School

6-8
4.8 mi away
4

Braden River High School

9-12
1.7 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.29%
Total ROI
26.1%
Cash Flow
$439/mo
DSCR
1.20
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-21Price change$399,000$195
2026-07-12Price change$414,900$203
2026-06-21Price change$424,900$208
2026-05-13Listed for sale$430,000$211
2022-02-08Sold$415,000$203
2021-12-28Pending sale$429,500$210
2021-10-21Listed for sale$429,500$210
2013-10-10Sold$189,000$93
2013-08-25Price change$192,500$94
2013-07-18Listed for sale$198,000$97
1999-04-14Sold$125,900$62

Tax History

YearProperty TaxTax Assessment
2025$5,293.92$378,617
2024$5,351.56$382,578
2023$5,501.61$386,538
2022$2,331.33$174,135
2021$2,308.18$169,063
2020$2,273.18$166,729
2019$2,224.44$162,980
2018$2,224.44$159,941
2017$2,190.58$156,651
2016$2,021.49$153,429
2015$2,021.49$152,362
2014$2,021.49$151,153
2013$1,723.8$132,450
2012$1$130,236
2011$1$148,434
2010$0$147,112
2009$2,130.37$158,254
2008$2,213.83$158,096
2007$2,099.78$153,491
2006$2,193.61$149,747
2005$2,157.73$145,385
2004$2,111.18$141,150
2003$2,098.57$138,518
2002$1,959.67$135,271
2001$1,893.93$133,141
2000$1,863.49$129,263
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
2,041
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $430,000Rent Basis: Modeled Estimate ($3,440/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $215/mo
Haven ScoreRisky
2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.93%

NOI: $25,495/yr

Cash-on-Cash Yield
-1.3%

On $98,900 invested

DSCR Ratio
0.95x

Negative debt coverage

5-Yr Leveraged ROI
+87.7%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$309/mo
Homeowner / Hazard Insurance-$215/mo
Vacancy Reserve (5% of rent)-$172/mo
Repairs & Maintenance (10% of rent)-$344/mo
Property Management (8% of rent)-$275/mo
Total Pure Operating Expenses-$1,315/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,440/mo
Less: Operating Expenses-$1,315/mo
Net Operating Income (NOI)+$2,125/mo
Less: Debt Service (30yr @ 6.75%)-$2,231/mo
Net Cash Flow
$-107/mo
$-1,279/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Bradenton.