OFF_MARKETNeutral Deal6 days on market

5010 Tobermory Way

5010 Tobermory Way, Bradenton, FL 34211, Bradenton, FL 34211
$815,000
Zestimate®:$769,700

Listing Price

Property image 1
5010 Tobermory Way, Bradenton, FL 34211
Loc: Bradenton, FL
Days Listed
6
Tax Assessed
$632k
Zestimate®
$770k
Market Rate
Lot Size
9,135 sqft
Rent Estimate
$4,658/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

Braden River Elementary School

PK-5
1.4 mi away
8

Dr Mona Jain Middle School

6-8
1.6 mi away
6

Lakewood Ranch High School

PK,9-12
0.5 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.05%
Total ROI
14.9%
Cash Flow
$-694/mo
DSCR
0.83
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-10Sold$810,000$331
2026-07-08Contingent$815,000$333
2026-06-04Pending sale$815,000$333
2026-05-25Listed for sale$815,000$333
2014-12-18Sold$600,000$245
2014-08-20Listed for sale$660,000$270

Tax History

YearProperty TaxTax Assessment
2025$5,844.05$434,410
2024$5,684.86$422,167
2023$5,625.21$409,871
2022$5,479.23$397,933
2021$5,497.26$386,343
2020$5,458.41$381,009
2019$5,439.78$375,767
2018$5,403.77$368,761
2017$0$361,176
2016$5,844.27$353,747
2015$5,844.27$351,288
2014$5,844.27$356,805
2013$11.78$233
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
3
Sq Ft
2,444
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $815,000Rent Basis: Observed Comp Model ($4,658/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $408/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.92%

NOI: $31,951/yr

Cash-on-Cash Yield
-10.0%

On $187,450 invested

DSCR Ratio
0.63x

Negative debt coverage

5-Yr Leveraged ROI
+44.1%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$516/mo
Homeowner / Hazard Insurance-$408/mo
Vacancy Reserve (5% of rent)-$233/mo
Repairs & Maintenance (10% of rent)-$466/mo
Property Management (8% of rent)-$373/mo
Total Pure Operating Expenses-$1,995/mo
Net Investor Cash Flow
Gross Scheduled Rent+$4,658/mo
Less: Operating Expenses-$1,995/mo
Net Operating Income (NOI)+$2,663/mo
Less: Debt Service (30yr @ 6.75%)-$4,229/mo
Net Cash Flow
$-1,566/mo
$-18,795/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Bradenton.