OFF_MARKETRisky Deal3 days on market

7812 San Juan Ave

7812 San Juan Ave, Bradenton, FL 34209, Bradenton, FL 34209
$895,000
Zestimate®:$836,500

Listing Price

Property image 1
7812 San Juan Ave, Bradenton, FL 34209
Loc: Bradenton, FL
Days Listed
3
Tax Assessed
$397k
Zestimate®
$837k
Market Rate
Lot Size
0.40 acres
Rent Estimate
$4,733/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

6

Palma Sola Elementary School

PK-5
0.9 mi away
4

Martha B. King Middle School

6-8
0.7 mi away
3

Manatee High School

8-12
2.9 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
4.99%
Total ROI
14.6%
Cash Flow
$-807/mo
DSCR
0.82
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-07Sold$860,000$411
2026-07-14Pending sale$895,000$428
2026-05-28Listed for sale$895,000$428
2016-10-05Sold$240,000$115
2016-07-06Pending sale$213,210$102
2016-05-17Listed for sale$213,210$102
2004-06-29Sold$265,000$127
1997-08-28Sold$148,000$71

Tax History

YearProperty TaxTax Assessment
2025$6,360.27$396,726
2024$6,901.51$441,033
2023$6,335.16$430,572
2022$3,139.86$235,139
2021$3,132.75$228,290
2020$3,095.45$225,138
2019$3,046.47$220,076
2018$3,046.47$215,973
2017$3,020.29$223,576
2016$3,261.78$204,056
2015$3,261.78$218,737
2014$3,261.78$195,010
2013$2,431.95$175,460
2012$1$172,527
2011$1$192,307
2010$0$204,850
2009$3,156.51$225,014
2008$3,586.52$256,553
2007$3,437.79$249,081
2006$3,615.52$243,006
2005$3,611.86$235,928
2004$2,541.41$171,258
2003$2,530.34$168,065
2002$2,472.46$164,126
2001$2,570.32$146,762
2000$1,967.84$106,933
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
3
Sq Ft
2,090
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $895,000Rent Basis: Observed Comp Model ($4,733/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $448/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.85%

NOI: $34,469/yr

Cash-on-Cash Yield
-10.3%

On $205,850 invested

DSCR Ratio
0.62x

Negative debt coverage

5-Yr Leveraged ROI
+42.6%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$324/mo
Homeowner / Hazard Insurance-$448/mo
Vacancy Reserve (5% of rent)-$237/mo
Repairs & Maintenance (10% of rent)-$473/mo
Property Management (8% of rent)-$379/mo
Total Pure Operating Expenses-$1,861/mo
Net Investor Cash Flow
Gross Scheduled Rent+$4,733/mo
Less: Operating Expenses-$1,861/mo
Net Operating Income (NOI)+$2,872/mo
Less: Debt Service (30yr @ 6.75%)-$4,644/mo
Net Cash Flow
$-1,772/mo
$-21,259/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Bradenton.