OFF_MARKETGood Deal1 days on market

3307 20th Ave W

3307 20th Ave W, Bradenton, FL 34205, Bradenton, FL 34205
$350,000

Listing Price

Property image 1
3307 20th Ave W, Bradenton, FL 34205
Loc: Bradenton, FL
Days Listed
1
Tax Assessed
$292k
Lot Size
8,102 sqft
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

4

Jessie P. Miller Elementary School

PK-5
1 mi away
3

Manatee High School

8-12
0.7 mi away
2

W. D. Sugg Middle School

6-8
1.7 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.18%
Total ROI
25.6%
Cash Flow
$325/mo
DSCR
1.18
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2025-02-24Sold$308,600$188
2018-02-09Sold$1,345$1
2015-07-22Sold$162,000$99
2015-04-17Sold$162,000$99
2008-09-24Sold$158,500$97
2004-11-08Sold$185,000$113

Tax History

YearProperty TaxTax Assessment
2025$5,380.43$292,162
2024$5,291.72$266,705
2023$5,048.93$242,459
2022$4,592.25$220,417
2021$3,951.56$200,379
2020$3,601.1$182,163
2019$3,437.28$172,342
2018$3,437.28$158,829
2017$3,201.36$149,065
2016$779.04$139,687
2015$779.04$101,020
2014$779.04$79,389
2013$766.36$78,216
2012$1$79,952
2011$1$92,546
2010$0$104,685
2009$1,706.99$128,624
2008$2,884.99$153,407
2007$2,335.54$148,939
2006$2,479.17$145,306
2005$2,454.53$141,074
2004$1,342.63$87,743
2003$1,299.09$86,107
2002$1,261.2$84,089
2001$1,197.81$82,765
2000$1,167.73$80,354
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,638
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $350,000Rent Basis: Modeled Estimate ($2,800/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $175/mo
Haven ScoreRisky
2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.97%

NOI: $20,906/yr

Cash-on-Cash Yield
-1.1%

On $80,500 invested

DSCR Ratio
0.96x

Negative debt coverage

5-Yr Leveraged ROI
+88.7%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$239/mo
Homeowner / Hazard Insurance-$175/mo
Vacancy Reserve (5% of rent)-$140/mo
Repairs & Maintenance (10% of rent)-$280/mo
Property Management (8% of rent)-$224/mo
Total Pure Operating Expenses-$1,058/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,800/mo
Less: Operating Expenses-$1,058/mo
Net Operating Income (NOI)+$1,742/mo
Less: Debt Service (30yr @ 6.75%)-$1,816/mo
Net Cash Flow
$-74/mo
$-887/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Bradenton.

3307 20th Ave W | Bradenton, FL | Haven AI Analysis | Haven by ScoutHavens